| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -1.79M | -2.31M | -11.5M | -1.05M | -860K | ||
| Depreciation | 0 | 66K | 17K | 23K | -23K | ||
| Amortization | 22K | -43K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 902K | 365K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 610K | 1.09M | 0 | 0 | 0 | ||
| Cash From Operations | -290K | -611K | -6.95M | -633K | 2.03M | ||
| Capital Expenditures | -31K | -19K | -43K | -54K | -9K | ||
| Sale of Assets | 0 | 0 | 351K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | -246K | ||
| Investments | 679K | -679K | 0 | 0 | 0 | ||
| Other Investing Activities | -2.11M | 3.50M | 0 | 0 | 0 | ||
| Cash from Investing | -1.43M | 2.82M | 2.72M | -26K | 229K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 47K | -2K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 836 | 1.60M | 0 | 0 | 0 | ||
| Cash From Financing | 48K | 1.60M | 343K | 118K | -2.59M | ||
| Foreign Exchange Effect | 0 | 0 | 151K | 54K | -6K | ||
| Net Change in Cash | -1.68M | 3.80M | -3.73M | -487K | -333K | ||
| ||||||