| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.09M | -2.83M | -2.99M | -1.94M | -2.29M | ||
| Depreciation | 277K | 277K | 278K | 277K | 278K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 610K | -447K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 697K | 309K | 0 | 0 | 0 | ||
| Cash From Operations | -1.50M | -2.69M | -2.00M | -2.41M | -1.32M | ||
| Capital Expenditures | -31K | -191K | -80K | -12K | -1K | ||
| Sale of Assets | 0 | -154 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.82M | -4.94M | 0 | 0 | 0 | ||
| Other Investing Activities | -5.03M | 4.91M | 0 | 0 | 0 | ||
| Cash from Investing | -6.85M | -29K | -131K | -13K | -62K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -444 | 0 | 0 | 0 | ||
| Net Borrowings | 1.82M | -231 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1K | 0 | 0 | 0 | ||
| Cash From Financing | 1.82M | 325 | 0 | 19K | -1.81M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.54M | -2.72M | -2.13M | -2.40M | -3.20M | ||
| ||||||