| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 118K | 238K | 243K | 7.60M | 2.74M | ||
| Short Term Investments | 0 | 0 | 495K | 540K | 165K | ||
| Accounts Receivable | 3.30M | 4.31M | 11.5M | 10.3M | 8.17M | ||
| Inventories | 14.2M | 12.4M | 7.54M | 8.88M | 8.87M | ||
| Pre-paid Expenses | 1.61M | 1.12M | 1.22M | 1.27M | 1.14M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 19.2M | 18.1M | 21.0M | 28.6M | 21.1M | ||
| Property, Plant & Equipment | 18.8M | 23.3M | 23.0M | 22.4M | 21.8M | ||
| Goodwill & Intangibles | 0 | 558K | 0 | 0 | 0 | ||
| Other Long-term Assets | 592K | 81K | 653K | 3.94M | 3.70M | ||
| Total Long-Term Assets | 19.4M | 23.9M | 23.6M | 26.4M | 25.5M | ||
| Total Assets | 38.6M | 42.0M | 44.7M | 55.0M | 46.6M | ||
| Accounts Payable | 8.10M | 13.0M | 7.98M | 2.22M | 3.08M | ||
| Accrued Expenses | 678K | 1.00M | 1.65M | 841K | 2.60M | ||
| Short Term Debt | 4.50M | 6.21M | 208K | 210K | 212K | ||
| Other Current Liabilities | 0 | 103K | 793K | 391K | 103K | ||
| Total Current Liabilities | 13.3M | 20.3M | 10.6M | 3.66M | 5.99M | ||
| Long Term Debt | 1.77M | 1.73M | 13.4M | 41.6M | 41.6M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 417K | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 897K | 870K | 845K | 818K | ||
| Total Long-term Liabilities | 1.77M | 2.62M | 14.7M | 42.5M | 42.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.1M | 22.9M | 25.3M | 46.1M | 48.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 479K | 487K | 488K | 490K | 493K | ||
| Additional Paid-In Capital | 78.6M | 80.9M | 84.5M | 85.7M | 85.7M | ||
| Retained Earnings | -55.5M | -62.3M | -65.4M | -77.1M | -87.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | -195K | -150K | -36K | ||
| Total Shareholder's Equity | 23.6M | 19.1M | 19.4M | 8.87M | -1.79M | ||
| ||||||