| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 7.92M | 0 | 7.92M | 0 | 4.59M | ||
| Short Term Investments | 46.7M | 0 | 46.7M | 0 | 41.1M | ||
| Accounts Receivable | 53.5M | 0 | 53.5M | 0 | 38.4M | ||
| Inventories | 23.8M | 0 | 23.8M | 0 | 16.1M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 11.3M | 0 | 11.3M | 0 | 4.28M | ||
| Total Current Assets | 143M | 0 | 143M | 0 | 104M | ||
| Property, Plant & Equipment | 48.4M | 0 | 48.4M | 0 | 47.2M | ||
| Goodwill & Intangibles | 15.4M | 0 | 15.4M | 0 | 15.7M | ||
| Other Long-term Assets | 15.3M | 0 | 15.3M | 0 | 13.4M | ||
| Total Long-Term Assets | 79.2M | 0 | 79.2M | 0 | 76.4M | ||
| Total Assets | 222M | 0 | 222M | 0 | 181M | ||
| Accounts Payable | 21.0M | 0 | 21.0M | 0 | 12.1M | ||
| Accrued Expenses | 2.36M | 0 | 2.36M | 0 | 2.68M | ||
| Short Term Debt | 42.9M | 0 | 42.9M | 0 | 48.1M | ||
| Other Current Liabilities | 26.4M | 0 | 26.4M | 0 | 19.8M | ||
| Total Current Liabilities | 92.7M | 0 | 92.7M | 0 | 82.6M | ||
| Long Term Debt | 5.95M | 0 | 5.95M | 0 | 4.46M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 698K | 0 | 698K | 0 | 155K | ||
| Other Long-term Liabilities | 2.38M | 0 | 2.38M | 0 | 2.01M | ||
| Total Long-term Liabilities | 9.02M | 0 | 9.02M | 0 | 6.63M | ||
| Minority Interest | 270K | 0 | 270K | 0 | 0 | ||
| Total Liabilities | 102M | 0 | 102M | 0 | 89.2M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 18.2M | 0 | 18.2M | 0 | 19.8M | ||
| Additional Paid-In Capital | 129M | 0 | 129M | 0 | 140M | ||
| Retained Earnings | -26.1M | 0 | -26.1M | 0 | -65.5M | ||
| Treasury Stock | -2.35M | 0 | -2.35M | 0 | -2.56M | ||
| Other Equity | 1.21M | 0 | 1.21M | 0 | -190K | ||
| Total Shareholder's Equity | 120M | 0 | 120M | 0 | 91.6M | ||
| ||||||