| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.61B | 593M | 380M | 163M | 55.0M | ||
| Depreciation | 36.0M | 37.0M | 37.0M | 38.0M | 39.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 66.0M | 28.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.07B | -566M | 0 | 0 | 0 | ||
| Cash From Operations | 634M | 92.0M | 269M | 166M | 292M | ||
| Capital Expenditures | -155M | -288M | -171M | -207M | -130M | ||
| Sale of Assets | 12.0M | -27.0M | 0 | 17.0M | 4.00M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 42.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -191M | -260M | 0 | 0 | 0 | ||
| Cash from Investing | -179M | -245M | -155M | -204M | -126M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -2.56B | -201M | 0 | 0 | 0 | ||
| Net Borrowings | 1.67B | -80.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.00M | 1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -890M | -280M | -40.0M | -2.00M | -2.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -435M | -433M | 74.0M | -40.0M | 164M | ||
| ||||||