| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.64M | 5.26M | 5.63M | 1.78M | 2.77M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.32M | -4.04M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.54M | 7.19M | 0 | 0 | 0 | ||
| Cash From Operations | 11.5M | 8.40M | 28.4M | 10.9M | 15.8M | ||
| Capital Expenditures | -3.83M | 14.2M | 0 | 0 | -156K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -9.58M | 0 | 0 | 0 | ||
| Other Investing Activities | -3.83M | 6.16M | 0 | 0 | 0 | ||
| Cash from Investing | -3.83M | -3.41M | 3.65M | 1K | -656K | ||
| Dividends Paid | -3.95M | -3.95M | -3.95M | -4.35M | -3.27M | ||
| Sale / Purchase of Stock | 33K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 9.41M | -5.91M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -13.9M | 4.87M | 0 | 0 | 0 | ||
| Cash From Financing | -8.44M | -4.99M | -32.0M | -10.9M | -14.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -769K | 0 | 0 | 0 | 576K | ||
| ||||||