| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -165M | -1.60B | -10.3B | -46.5M | 0 | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 7.20B | -7.20B | 0 | ||
| Change In Working Capital | -7.11B | -521M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 6.19B | 610M | 0 | 0 | 0 | ||
| Cash From Operations | -383M | -747M | 36.5B | -10.2B | 83.3B | ||
| Capital Expenditures | -392M | -806M | -969M | 2.04B | -777M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -369B | -283B | 0 | 0 | 0 | ||
| Other Investing Activities | 376B | 299B | 0 | 0 | 0 | ||
| Cash from Investing | 7.40B | 16.2B | -56.6B | -13.0B | -94.7B | ||
| Dividends Paid | -1.25B | -215M | -47.0M | 345M | -1.45B | ||
| Sale / Purchase of Stock | -1.41B | -240M | 0 | 0 | 0 | ||
| Net Borrowings | 137M | -314M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.26B | 4.04B | 0 | 0 | 0 | ||
| Cash From Financing | -3.79B | 3.27B | 5.04B | -7.65B | 3.37B | ||
| Foreign Exchange Effect | -4.00M | -82.0M | -223M | 418M | 90.7M | ||
| Net Change in Cash | 3.22B | 18.6B | -15.3B | -30.4B | -7.93B | ||
| ||||||