| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 516M | 146M | -57.7M | 563M | 494M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 832M | -1.52B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 4.42B | 0 | 0 | 0 | ||
| Cash From Operations | 1.35B | 1.12B | -3.66B | 629M | 784M | ||
| Capital Expenditures | -663M | 1.55B | -646M | -490M | -461M | ||
| Sale of Assets | 19.8M | -68.8M | 243K | 0 | 25.4M | ||
| Acquisitions | -1.54M | 37.4M | -104M | -40.1M | -40.8M | ||
| Investments | -27.1M | 106M | 0 | 0 | 0 | ||
| Other Investing Activities | -609M | -862M | 0 | 0 | 0 | ||
| Cash from Investing | -618M | -787M | 1.58B | -528M | -627M | ||
| Dividends Paid | -406M | 406M | 0 | 0 | -422M | ||
| Sale / Purchase of Stock | -629M | 1.05B | 0 | 0 | 0 | ||
| Net Borrowings | -90.1M | 186M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1K | -1.37B | 0 | 0 | 0 | ||
| Cash From Financing | -1.12B | 270M | 1.40B | 316M | 1.95B | ||
| Foreign Exchange Effect | -142M | -174M | 177M | 157M | 159M | ||
| Net Change in Cash | -536M | 432M | -505M | 574M | 2.26B | ||
| ||||||