| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -13.2M | -56.1M | -47.1M | -14.5M | -6.46M | ||
| Depreciation | 19.1M | 17.2M | 17.5M | 16.3M | 16.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -23.7M | 9.76M | 0 | 0 | ||
| Change In Working Capital | 21.4M | -10.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.13M | 113M | 0 | 0 | 0 | ||
| Cash From Operations | 25.1M | 40.0M | 13.3M | 7.98M | 10.7M | ||
| Capital Expenditures | -22.1M | -33.3M | -23.7M | -26.7M | -7.24M | ||
| Sale of Assets | -163K | -10.6M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -21.9M | -18.9M | 0 | 0 | 0 | ||
| Cash from Investing | -22.1M | -29.6M | -32.2M | -26.3M | -4.70M | ||
| Dividends Paid | -3.23M | -3.23M | -1K | 0 | 0 | ||
| Sale / Purchase of Stock | -10K | -64K | 0 | 0 | 0 | ||
| Net Borrowings | 27.8M | 3.03M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -4.29M | -1.20M | 0 | 0 | 0 | ||
| Cash From Financing | 20.3M | -1.46M | -8.20M | -2.31M | 22.1M | ||
| Foreign Exchange Effect | -5.74M | 1.19M | -2.14M | 2.13M | 1.59M | ||
| Net Change in Cash | 17.6M | 10.2M | -29.3M | -18.5M | 29.6M | ||
| ||||||