| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 433M | 365M | 111M | 254M | 282M | ||
| Cost of Revenue | 359M | 306M | 81.2M | 201M | 223M | ||
| Gross Profit | 74.1M | 59.1M | 29.3M | 52.2M | 59.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 61.6M | 47.0M | 28.2M | 38.5M | 37.0M | ||
| Amortization & Deprec | 19.1M | 17.2M | 17.5M | 16.3M | 16.7M | ||
| Other Expenses | 4.67M | 52.7M | 15.5M | 2.19M | 690K | ||
| Total Operating Expenses | 85.4M | 117M | 61.1M | 57.1M | 54.4M | ||
| Operating Income | -11.3M | -57.8M | -31.8M | -4.87M | 4.65M | ||
| Other Income | -2.25M | -1.66M | -1.97M | 5.71M | 976K | ||
| EBIT | -13.6M | -59.4M | -33.7M | 833K | 5.63M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 3.11M | 4.22M | 3.32M | 5.46M | 9.64M | ||
| Income Before Taxes | -16.7M | -63.6M | -37.1M | -4.63M | -4.01M | ||
| Income Taxes | -2.62M | -7.17M | 2.75M | 1.02M | 871K | ||
| Net Income from Continuing Ops | -14.1M | -56.5M | -39.8M | -5.64M | -4.89M | ||
| Income - Discontinued Ops | 838K | 421K | -7.30M | -8.86M | -1.57M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -13.2M | -56.1M | -47.1M | -14.5M | -6.46M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -13.2M | -56.1M | -47.1M | -14.5M | -6.46M | ||
| ||||||