| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.48B | -128M | -105M | 46.3M | 34.3M | ||
| Depreciation | 77.7M | 69.0M | -227M | 77.1M | 76.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 119M | -54.9M | -125M | -392K | 33.3M | ||
| Change In Working Capital | 51.6M | 160M | 47.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.42B | 152M | -1.58B | 0 | 0 | ||
| Cash From Operations | 185M | 199M | -532M | 228M | 147M | ||
| Capital Expenditures | -49.5M | -62.5M | 191M | -25.8M | -18.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -8.35M | 70K | 8.28M | 0 | -5.92M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -49.5M | -62.5M | 191M | 0 | 0 | ||
| Cash from Investing | -57.9M | -62.4M | 199M | -25.8M | -24.3M | ||
| Dividends Paid | 0 | -12.0M | 19.1M | 4.54M | -14.8M | ||
| Sale / Purchase of Stock | 100K | 258K | -1.91M | 0 | 0 | ||
| Net Borrowings | 15.2M | -240M | 360M | 0 | 0 | ||
| Other Financing Cash Flows | -143M | 144M | -331K | 0 | 0 | ||
| Cash From Financing | -128M | -107M | 377M | -117M | -49.3M | ||
| Foreign Exchange Effect | -818K | 2.88M | -4.62M | 5.18M | 6.64M | ||
| Net Change in Cash | -2.01M | 31.5M | 39.1M | 90.0M | 79.6M | ||
| ||||||