| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 3.68M | 2.37M | -8.46M | -9.70M | -71.8M | ||
| Depreciation | 3.54M | 3.52M | 3.46M | 3.45M | 3.42M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 1.95M | 632K | 1.21M | -3.17M | -21.0M | ||
| Change In Working Capital | 27.2M | -33.5M | -22.5M | -18.0M | 35.0M | ||
| Other Non Cash Operating Items | 1.45M | -23K | 2.14M | 2.21M | 65.6M | ||
| Cash From Operations | 37.8M | -27.0M | -24.2M | -25.2M | 11.3M | ||
| Capital Expenditures | -1.52M | -1.08M | -637K | -914K | -976K | ||
| Sale of Assets | -441K | 580K | 11K | 74K | -1K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.52M | -1.08M | -637K | -914K | -976K | ||
| Cash from Investing | -1.97M | -505K | -626K | -840K | -977K | ||
| Dividends Paid | -1.80M | -1.80M | -1.81M | -1.79M | 0 | ||
| Sale / Purchase of Stock | 351K | 79K | -2.20M | 26K | 266K | ||
| Net Borrowings | -1.43M | -1.43M | 31.0M | 21.3M | -8.21M | ||
| Other Financing Cash Flows | -6K | 1.66M | -360K | -228K | -749K | ||
| Cash From Financing | -2.88M | -1.49M | 26.6M | 19.3M | -8.70M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 33.0M | -28.9M | 1.80M | -6.74M | 1.66M | ||
| ||||||