| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -38.6M | 123M | 11.8M | -3.32M | -18.3M | ||
| Depreciation | 13.9M | 14.3M | 14.4M | 15.0M | 14.5M | ||
| Amortization | -17.0M | 44.9M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -425K | 0 | 0 | 0 | ||
| Change In Working Capital | 2.95B | -3.19B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -2.91B | 2.99B | 0 | 0 | 0 | ||
| Cash From Operations | -6.78M | -15.2M | -11.9M | 21.1M | 535K | ||
| Capital Expenditures | -9.23M | -11.8M | -7.17M | -9.15M | -6.83M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.87M | -58K | -3.21M | 0 | 4.50M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 10.3M | 15.9M | 0 | 0 | 0 | ||
| Cash from Investing | 7.41M | 15.9M | 12.5M | 49.5M | 30.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -625K | -625K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -625K | -625K | -625K | -70.6M | -30.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | ||
| ||||||