| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 5.05M | 5.61M | -994K | -1.40M | 1.89M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.64M | -15K | 74K | 0 | 0 | ||
| Other Non Cash Operating Items | -548K | -878K | 5.86M | 0 | 0 | ||
| Cash From Operations | 2.87M | 4.72M | 4.94M | 5.30M | 4.79M | ||
| Capital Expenditures | 3.48M | -10.1M | -1.64M | -129K | -1.68M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.62M | -6.17M | -1.41M | 0 | 0 | ||
| Other Investing Activities | -4.51M | -2.10M | -1.50M | 0 | 0 | ||
| Cash from Investing | -9.13M | -8.28M | -2.91M | 113K | -3.83M | ||
| Dividends Paid | -3.35M | 22.9M | -3.23M | -3.32M | -3.31M | ||
| Sale / Purchase of Stock | 738K | 411K | 174K | 0 | 0 | ||
| Net Borrowings | 7.71M | -5.19M | 800K | 0 | 0 | ||
| Other Financing Cash Flows | -169K | -14.5M | -102K | 0 | 0 | ||
| Cash From Financing | 4.93M | 3.64M | -2.36M | -1.69M | -1.35M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.33M | 83K | -327K | 3.72M | -385K | ||
| ||||||