| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.5M | 3.23M | -728K | 3.19M | 12.6M | ||
| Depreciation | 1.46M | 1.51M | 1.54M | 1.61M | 1.72M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 710K | 0 | 0 | 0 | ||
| Change In Working Capital | -12.6M | 11.5M | -4.05M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.11M | 3.79M | 3.67M | 0 | 0 | ||
| Cash From Operations | 3.47M | 20.7M | 420K | 11.0M | 4.20M | ||
| Capital Expenditures | -1.18M | -1.61M | -859K | -2.23M | -4.24M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.87M | -19.2M | -28.0M | 0 | 0 | ||
| Other Investing Activities | 2.44M | 10.7M | 11.0M | 0 | 0 | ||
| Cash from Investing | -2.44M | -8.50M | -17.0M | -26.2M | -14.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 526K | -4.93M | 1.52M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.40M | 182K | 9K | 0 | 0 | ||
| Cash From Financing | -874K | -4.75M | 1.53M | 3.75M | 5.46M | ||
| Foreign Exchange Effect | 158K | -125K | -88K | 138K | 113K | ||
| Net Change in Cash | 322K | 7.35M | -15.2M | -11.3M | -4.82M | ||
| ||||||