| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.67M | 5.58M | 3.04M | 9.41M | 10.0M | ||
| Depreciation | 5.07M | 5.05M | 5.16M | 5.25M | 5.35M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 328K | 2.17M | -312K | -496K | 601K | ||
| Change In Working Capital | -1.92M | 4.97M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 287K | -3.20M | 0 | 0 | 0 | ||
| Cash From Operations | 11.4M | 14.6M | 3.38M | 16.0M | 19.5M | ||
| Capital Expenditures | -3.44M | -9.70M | -6.83M | -3.96M | -4.26M | ||
| Sale of Assets | 782K | 726K | 87K | 287K | 177K | ||
| Acquisitions | 72K | 0 | -72K | -7.36M | -2.00M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.44M | -9.70M | 0 | 0 | 0 | ||
| Cash from Investing | -2.59M | -8.98M | -6.81M | -11.0M | -6.08M | ||
| Dividends Paid | -1.17M | -1.17M | -1.19M | -2.59M | -1.41M | ||
| Sale / Purchase of Stock | 311K | 21K | 0 | 0 | 0 | ||
| Net Borrowings | -8.60M | -5.76M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 69K | 3.05M | 0 | 0 | 0 | ||
| Cash From Financing | -9.39M | -3.87M | 3.36M | -4.92M | -12.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -540K | 1.73M | -70K | 26K | 936K | ||
| ||||||