| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 113M | 88.7M | 91.1M | 111M | 101M | ||
| Depreciation | 14.6M | 31.2M | -59.5M | 15.7M | 16.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -17.3M | 17.3M | 0 | 0 | ||
| Change In Working Capital | 10.9M | 14.9M | 101M | 0 | 0 | ||
| Other Non Cash Operating Items | 15.2M | 16.8M | 56.4M | 0 | 0 | ||
| Cash From Operations | 154M | 134M | -343M | 132M | 132M | ||
| Capital Expenditures | -21.4M | -19.0M | 72.0M | -22.4M | -29.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -600K | -202M | 240M | 0 | 0 | ||
| Investments | -800K | -3.40M | 10.0M | 0 | 0 | ||
| Other Investing Activities | -17.2M | -14.2M | 55.2M | 0 | 0 | ||
| Cash from Investing | -18.6M | -220M | 306M | -20.0M | -30.8M | ||
| Dividends Paid | -24.1M | -23.5M | 73.3M | -26.6M | -23.6M | ||
| Sale / Purchase of Stock | -139M | -119M | 569M | 0 | 0 | ||
| Net Borrowings | 122M | 68.8M | -372M | 0 | 0 | ||
| Other Financing Cash Flows | 1.90M | 100K | -5.10M | 0 | 0 | ||
| Cash From Financing | -39.9M | -73.4M | 265M | -93.5M | -70.7M | ||
| Foreign Exchange Effect | -36.7M | -33.8M | 47.7M | 32.2M | -700K | ||
| Net Change in Cash | 58.5M | -193M | 276M | 51.1M | 29.9M | ||
| ||||||