| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 433M | 404M | 409M | 451M | 452M | ||
| Cost of Revenue | 231M | -194M | 138M | 128M | 135M | ||
| Gross Profit | 203M | 598M | 271M | 323M | 317M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 0 | 441M | 110M | 117M | 124M | ||
| Amortization & Deprec | 14.6M | 31.2M | 0 | 15.7M | 16.2M | ||
| Other Expenses | -6.90M | -400K | 18.3M | 3.10M | 3.70M | ||
| Total Operating Expenses | 7.70M | 472M | 128M | 136M | 144M | ||
| Operating Income | 195M | 126M | 142M | 187M | 172M | ||
| Other Income | 6.70M | 18.6M | 2.50M | -8.20M | 1.70M | ||
| EBIT | 202M | 145M | 145M | 179M | 174M | ||
| Minority Interest | 0 | 4.00M | 0 | -1.70M | 1.10M | ||
| Interest Expense | 17.7M | 16.3M | 3.30M | 6.10M | 11.5M | ||
| Income Before Taxes | 184M | 124M | 142M | 175M | 162M | ||
| Income Taxes | 70.9M | 35.6M | 50.5M | 63.6M | 61.0M | ||
| Net Income from Continuing Ops | 113M | 88.7M | 91.1M | 111M | 101M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 113M | 88.7M | 91.1M | 111M | 101M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 113M | 88.7M | 91.1M | 111M | 101M | ||
| ||||||