| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.43B | -2.29B | -177M | 33.0M | 757M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -1.22B | 1.22B | 0 | 0 | ||
| Change In Working Capital | -61.7B | 72.0B | -33.0B | 0 | 0 | ||
| Other Non Cash Operating Items | 76.2B | -294M | 656M | 0 | 0 | ||
| Cash From Operations | 15.9B | 68.2B | -106B | -8.95B | -8.72B | ||
| Capital Expenditures | -313M | -277M | 273M | -752M | -428M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 780M | 0 | -2.14B | -1.29B | -300M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -313M | -277M | -1.13B | 0 | 0 | ||
| Cash from Investing | 467M | -277M | -1.86B | -2.04B | -728M | ||
| Dividends Paid | -309M | -292M | 582M | -433M | -367M | ||
| Sale / Purchase of Stock | 13.0M | -1.73B | 5.00M | 0 | 0 | ||
| Net Borrowings | -3.94B | -25.7B | 5.02B | 0 | 0 | ||
| Other Financing Cash Flows | -11.9B | 17.2B | -191M | 0 | 0 | ||
| Cash From Financing | -16.1B | -10.5B | 22.7B | -3.41B | 2.38B | ||
| Foreign Exchange Effect | -349M | -2.46B | 1.89B | 862M | 668M | ||
| Net Change in Cash | -80.0M | 55.0B | -83.2B | -13.5B | -6.40B | ||
| ||||||