| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.68M | -39.3M | -10.6M | -10.1M | -27.8M | ||
| Depreciation | 7.38M | 7.84M | -20.0M | 8.21M | 7.41M | ||
| Amortization | 869K | 875K | -3.52M | 0 | 0 | ||
| Deferred Taxes | -6.50M | -22.6M | 25.1M | -7.37M | -20.8M | ||
| Change In Working Capital | -7.38M | 454K | 9.53M | 0 | 0 | ||
| Other Non Cash Operating Items | 15.6M | 58.1M | -93.2M | 0 | 0 | ||
| Cash From Operations | 1.01M | 6.04M | -31.6M | -3.84M | -4.45M | ||
| Capital Expenditures | -22.0M | -7.28M | 59.5M | -3.24M | -2.40M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 2K | 2K | 2K | ||
| Investments | -7.61M | -9.36M | 33.0M | 0 | 0 | ||
| Other Investing Activities | 8.45M | 8.94M | 13.3M | 0 | 0 | ||
| Cash from Investing | 840K | -425K | 38.3M | -3.62M | -4.33M | ||
| Dividends Paid | 0 | 0 | -815K | -522K | -235K | ||
| Sale / Purchase of Stock | -14.5M | -15.7M | 49.3M | 0 | 0 | ||
| Net Borrowings | -68K | -76K | 320K | 0 | 0 | ||
| Other Financing Cash Flows | -542K | -412K | 3.24M | 0 | 0 | ||
| Cash From Financing | -15.1M | -16.1M | 104M | 86.1M | -122M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.2M | -10.5M | 111M | 78.7M | -131M | ||
| ||||||