| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 77.7M | 74.7M | 54.3M | 56.4M | 57.7M | ||
| Cost of Revenue | 30.0M | 30.5M | 33.6M | 41.5M | 42.8M | ||
| Gross Profit | 47.7M | 44.2M | 20.7M | 14.9M | 14.9M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 27.4M | 21.8M | 21.3M | 7.49M | 8.51M | ||
| Amortization & Deprec | 8.25M | 8.71M | 0 | 9.67M | 9.38M | ||
| Other Expenses | 13.7M | 68.7M | 6.06M | 2.55M | 6.75M | ||
| Total Operating Expenses | 49.4M | 99.2M | 27.4M | 19.7M | 24.6M | ||
| Operating Income | -1.70M | -55.0M | -6.70M | -4.77M | -9.72M | ||
| Other Income | -3.47M | 5.48M | -267K | -496K | -26.0M | ||
| EBIT | -5.17M | -49.5M | -6.96M | -5.27M | -35.7M | ||
| Minority Interest | 399K | -617K | 303K | 115K | -817K | ||
| Interest Expense | 10.2M | 12.1M | 11.5M | 12.0M | 13.1M | ||
| Income Before Taxes | -15.8M | -61.0M | -18.7M | -17.4M | -48.0M | ||
| Income Taxes | -6.11M | -21.8M | -8.14M | -7.37M | -20.2M | ||
| Net Income from Continuing Ops | -9.68M | -39.3M | -10.6M | -10.1M | -27.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -9.68M | -39.3M | -10.6M | -10.1M | -27.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -9.00M | -38.6M | -10.6M | -10.1M | -27.8M | ||
| ||||||