| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 21.9M | 19.0M | 25.0M | 20.6M | 22.1M | ||
| Depreciation | 6.27M | 7.30M | -18.1M | 8.85M | 6.63M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.64M | 7.96M | -10.6M | 355K | 109K | ||
| Change In Working Capital | 24.2M | 16.8M | -36.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.79M | 2.79M | 12.2M | 0 | 0 | ||
| Cash From Operations | 49.2M | 54.1M | -161M | 39.6M | 36.1M | ||
| Capital Expenditures | -11.9M | -19.2M | 43.9M | -2.18M | -3.52M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -4.96M | -49.4M | 105M | -18.5M | -744K | ||
| Investments | -24.9M | 46.9M | 24.9M | 0 | 0 | ||
| Other Investing Activities | 1.64M | -115M | 48.8M | 0 | 0 | ||
| Cash from Investing | -28.2M | -118M | 169M | -26.7M | -39.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.69M | 6.15M | -23.4M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.70M | 2.16M | -24.2M | 0 | 0 | ||
| Cash From Financing | 9.39M | 8.31M | -44.5M | 12.9M | 3.78M | ||
| Foreign Exchange Effect | -3.66M | -4.33M | 4.88M | 4.54M | 1.70M | ||
| Net Change in Cash | 26.7M | -59.7M | -31.5M | 30.4M | 2.30M | ||
| ||||||