| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 4.32B | 3.01B | 1.38B | 1.59B | 1.46B | ||
| Cost of Revenue | 2.58B | 2.15B | 1.14B | 1.30B | 1.14B | ||
| Gross Profit | 1.75B | 853M | 234M | 298M | 314M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 99.7M | 91.7M | 71.3M | 128M | 88.0M | ||
| Amortization & Deprec | 97.8M | 79.3M | 93.8M | 94.1M | 92.1M | ||
| Other Expenses | 0 | -15.4M | -10.8M | 100K | 1.90M | ||
| Total Operating Expenses | 198M | 156M | 154M | 222M | 182M | ||
| Operating Income | 1.55B | 697M | 79.8M | 76.3M | 132M | ||
| Other Income | 88.2M | 710M | 22.6M | -242M | 15.4M | ||
| EBIT | 1.64B | 1.41B | 102M | -166M | 148M | ||
| Minority Interest | 3.90M | 1.50M | -700K | 1.60M | 1.90M | ||
| Interest Expense | 10.6M | 23.7M | 19.6M | 21.8M | 14.9M | ||
| Income Before Taxes | 1.62B | 1.38B | 83.5M | -189M | 131M | ||
| Income Taxes | 498M | 451M | 30.7M | -330M | 32.8M | ||
| Net Income from Continuing Ops | 1.12B | 931M | 52.8M | 141M | 98.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 100M | 2.50M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 1.12B | 931M | 52.8M | 241M | 101M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 1.18B | 960M | 58.8M | 147M | 101M | ||
| ||||||