| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 760K | -331K | -671K | -1.22M | -283K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | -14K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 216K | 0 | 0 | -177K | 0 | ||
| Change In Working Capital | -165K | 207K | 135K | 0 | 0 | ||
| Other Non Cash Operating Items | 3K | 1.04M | 472K | 0 | 0 | ||
| Cash From Operations | 337K | 67K | 26K | -142K | -215K | ||
| Capital Expenditures | 0 | 0 | -136K | 136K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 16K | 0 | 0 | 0 | 0 | ||
| Investments | 887K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 681K | -1.95M | -22K | 0 | 0 | ||
| Cash from Investing | 1.58M | -1.95M | -22K | 184K | 135K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -104K | -458 | -3K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -104K | -458 | -3K | -2K | 179K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.82M | -1.89M | -854 | 42K | 100K | ||
| ||||||