| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 21.2M | 19.6M | 33.0M | 27.3M | 45.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 146M | 144M | 161M | 149M | 192M | ||
| Pre-paid Expenses | 48.4M | 51.2M | 45.3M | 44.4M | 45.8M | ||
| Deferred Tax Assets | 0 | 0 | 209K | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 18.6M | 7.61M | ||
| Total Current Assets | 215M | 215M | 239M | 239M | 291M | ||
| Property, Plant & Equipment | 294M | 272M | 243M | 228M | 154M | ||
| Goodwill & Intangibles | 301M | 300M | 297M | 297M | 82.7M | ||
| Other Long-term Assets | 387M | 378M | 374M | 371M | 361M | ||
| Total Long-Term Assets | 982M | 951M | 914M | 897M | 601M | ||
| Total Assets | 1.20B | 1.17B | 1.15B | 1.14B | 892M | ||
| Accounts Payable | 92.2M | 78.8M | 86.4M | 77.8M | 64.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 783M | 783M | 4.58M | 8.39M | 1.20B | ||
| Other Current Liabilities | 36.2M | 33.0M | 42.1M | 38.4M | 38.9M | ||
| Total Current Liabilities | 1.04B | 1.03B | 268M | 262M | 1.42B | ||
| Long Term Debt | 322M | 322M | 1.09B | 1.09B | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.52M | 88K | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 22.9M | 32.6M | 33.7M | 33.6M | 33.1M | ||
| Total Long-term Liabilities | 347M | 355M | 1.12B | 1.13B | 33.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.38B | 1.39B | 1.39B | 1.39B | 1.45B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 32K | 32K | 32K | 32K | 32K | ||
| Additional Paid-In Capital | 195M | 197M | 198M | 199M | 199M | ||
| Retained Earnings | -392M | -429M | -444M | -458M | -768M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 11.2M | 10.5M | 9.18M | 8.52M | 8.95M | ||
| Total Shareholder's Equity | -186M | -221M | -236M | -251M | -560M | ||
| ||||||