| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Total Revenue | 601M | 583M | 663M | 648M | 561M | ||
| Cost of Revenue | 152M | 144M | 207M | 186M | 166M | ||
| Gross Profit | 450M | 439M | 457M | 461M | 395M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 354M | 367M | 352M | 355M | 350M | ||
| Amortization & Deprec | 82.2M | 77.1M | 87.0M | 73.5M | 72.2M | ||
| Other Expenses | -708K | -701K | -696K | -695K | 256M | ||
| Total Operating Expenses | 435M | 443M | 438M | 428M | 677M | ||
| Operating Income | 14.2M | -4.13M | 18.7M | 33.6M | -283M | ||
| Other Income | 0 | 0 | 43K | -22K | 325K | ||
| EBIT | 14.2M | -4.13M | 18.7M | 33.6M | -282M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 30.7M | 31.2M | 31.1M | 47.8M | 28.7M | ||
| Income Before Taxes | -16.5M | -35.3M | -12.4M | -14.2M | -311M | ||
| Income Taxes | -1.55M | 800K | 2.69M | 685K | -985K | ||
| Net Income from Continuing Ops | -14.9M | -36.1M | -15.1M | -14.9M | -310M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -14.9M | -36.1M | -15.1M | -14.9M | -310M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -14.9M | -36.1M | -15.1M | -14.9M | -310M | ||
| ||||||