| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 164K | -1.44M | -5.92M | -3.39M | -1.16M | ||
| Depreciation | 12.4M | 12.9M | 13.5M | 14.3M | 14.5M | ||
| Amortization | 1.20M | 1.25M | 1.39M | 0 | 0 | ||
| Deferred Taxes | -2.66M | -747K | -887K | -937K | -55K | ||
| Change In Working Capital | 4.26M | 9.87M | 5.36M | 0 | 0 | ||
| Other Non Cash Operating Items | 323K | 5.96M | -165K | 0 | 0 | ||
| Cash From Operations | 15.7M | 27.8M | 13.2M | -2.35M | 25.9M | ||
| Capital Expenditures | -14.5M | -16.3M | -25.9M | -2.90M | -10.8M | ||
| Sale of Assets | 17K | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -17.6M | -8.08M | -24.1M | 0 | 0 | ||
| Cash from Investing | -17.5M | -8.08M | -24.1M | 5.19M | -11.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.29M | 54K | 61K | 0 | 0 | ||
| Net Borrowings | 3.79M | -17.7M | 7.13M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 5.09M | -17.6M | 7.19M | 3.38M | -13.8M | ||
| Foreign Exchange Effect | -10K | 36K | 293K | 90K | -71K | ||
| Net Change in Cash | 3.23M | 2.10M | -3.35M | 6.31M | 189K | ||
| ||||||