| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 207M | -5.19M | 106M | 95.7M | -5.26M | ||
| Depreciation | 108M | 97.5M | -331M | 98.7M | 104M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 140M | -117M | 170M | -53.1M | -5.42M | ||
| Change In Working Capital | -361M | 71.8M | -100M | 0 | 0 | ||
| Other Non Cash Operating Items | -6.95M | 88.6M | 46.2M | 0 | 0 | ||
| Cash From Operations | 86.9M | 135M | -258M | 210M | 210M | ||
| Capital Expenditures | -30.7M | -63.4M | 134M | -21.9M | -30.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -173M | -37.9M | ||
| Investments | 0 | 65.2M | 0 | 0 | 0 | ||
| Other Investing Activities | -16.1M | -119M | -29.6M | 0 | 0 | ||
| Cash from Investing | -16.1M | -53.6M | 123M | -177M | -76.6M | ||
| Dividends Paid | -34.8M | -34.8M | 103M | -34.8M | -34.8M | ||
| Sale / Purchase of Stock | 63.0M | -63.7M | 509K | 0 | 0 | ||
| Net Borrowings | 102M | -17.4M | -159M | 0 | 0 | ||
| Other Financing Cash Flows | -13.8M | -72.0M | 846K | 0 | 0 | ||
| Cash From Financing | 116M | -188M | -25.0M | -67.1M | 16.2M | ||
| Foreign Exchange Effect | -9.92M | 7.68M | -17.1M | 10.3M | 5.01M | ||
| Net Change in Cash | 177M | -98.5M | -177M | -23.6M | 155M | ||
| ||||||