| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.5M | 21.2M | 25.2M | 23.6M | 30.4M | ||
| Depreciation | 2.26M | 2.35M | 2.41M | 2.44M | 1.78M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -32.2M | 7.96M | 24.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 11.1M | 10.1M | -21.2M | 0 | 0 | ||
| Cash From Operations | -4.40M | 41.6M | 7.87M | 38.9M | 23.2M | ||
| Capital Expenditures | -934K | -2.58M | -1.84M | -2.17M | -1.58M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -63.1M | -123M | 186M | 0 | 0 | ||
| Other Investing Activities | 21.7M | 21.7M | -43.4M | 0 | 0 | ||
| Cash from Investing | -41.4M | -101M | -17.9M | -46.0M | 1.31M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 38.3M | 8.27M | -46.5M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 38.3M | 8.27M | 31.7M | -130M | 3.19M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.50M | -51.2M | 21.7M | -137M | 27.7M | ||
| ||||||