| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 45.5M | 17.6M | 13.5M | 23.1M | 45.9M | ||
| Depreciation | 13.4M | 19.7M | 17.5M | 17.9M | 17.1M | ||
| Amortization | 190K | 312K | 0 | 0 | 0 | ||
| Deferred Taxes | 469K | 6.33M | 152K | 231K | 505K | ||
| Change In Working Capital | -15.8M | -38.6M | -39.6M | 39.6M | 0 | ||
| Other Non Cash Operating Items | 3.25M | 10.4M | 15.2M | -15.2M | 0 | ||
| Cash From Operations | 47.0M | 15.6M | 6.71M | 49.5M | 31.9M | ||
| Capital Expenditures | -11.0M | -21.4M | -22.6M | -13.0M | -2.94M | ||
| Sale of Assets | 709K | -709K | 0 | 0 | 0 | ||
| Acquisitions | 0 | -389M | -264K | 0 | 0 | ||
| Investments | -205M | -104K | 0 | 0 | 0 | ||
| Other Investing Activities | 192M | -4.86M | -10.4M | 10.4M | 0 | ||
| Cash from Investing | -12.5M | -395M | -10.7M | -13.2M | -474K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -22.4M | 3.47M | 6K | -6K | 0 | ||
| Net Borrowings | -239K | 358M | -33.5M | 33.5M | 0 | ||
| Other Financing Cash Flows | 4.98M | -6.46M | 0 | 0 | 0 | ||
| Cash From Financing | -17.7M | 355M | -33.5M | -38.3M | -11.9M | ||
| Foreign Exchange Effect | 261K | -7.19M | -19K | -6.89M | 6.47M | ||
| Net Change in Cash | 17.1M | -31.8M | -37.5M | -8.90M | 26.0M | ||
| ||||||