| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 80.0M | 56.0M | -14.0M | 23.0M | 15.0M | ||
| Depreciation | 28.0M | 26.0M | 28.0M | 30.0M | 34.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 8.00M | -29.0M | 0 | -7.00M | -23.0M | ||
| Change In Working Capital | 31.0M | 44.0M | 20.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.00M | 9.00M | 4.00M | 0 | 0 | ||
| Cash From Operations | 156M | 106M | 38.0M | 27.0M | 51.0M | ||
| Capital Expenditures | -37.0M | -33.0M | -25.0M | -36.0M | -53.0M | ||
| Sale of Assets | 1.00M | 5.00M | 0 | 0 | 4.00M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -68.0M | -44.0M | -25.0M | 0 | 0 | ||
| Cash from Investing | -67.0M | -39.0M | -25.0M | -48.0M | -49.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -114M | -70.0M | -1.00M | 0 | 0 | ||
| Net Borrowings | 14.0M | -15.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 17.0M | 2.00M | 0 | 0 | ||
| Cash From Financing | -99.0M | -68.0M | 1.00M | -298M | 2.00M | ||
| Foreign Exchange Effect | -11.0M | -21.0M | -8.00M | 9.00M | 8.00M | ||
| Net Change in Cash | -21.0M | -22.0M | 6.00M | -310M | 12.0M | ||
| ||||||