| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 41.1M | 46.3M | 40.4M | 36.3M | 37.1M | ||
| Depreciation | 5.25M | 5.65M | 5.71M | 5.58M | 5.43M | ||
| Amortization | 3.22M | 3.28M | 3.33M | 3.33M | 3.35M | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 23.4M | -22.9M | -15.6M | -26.6M | -6.59M | ||
| Other Non Cash Operating Items | 4.17M | 4.41M | 4.47M | 5.37M | 3.53M | ||
| Cash From Operations | 77.2M | 36.8M | 38.3M | 24.0M | 42.9M | ||
| Capital Expenditures | -8.96M | -3.47M | -3.23M | -3.96M | -6.17M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -543K | -10.4M | -163K | 71K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.96M | -3.47M | -3.23M | -3.96M | -6.17M | ||
| Cash from Investing | -9.50M | -13.8M | -3.39M | -3.89M | -6.17M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.76M | 388K | 6.35M | 1.35M | 1.94M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 4.76M | 388K | 6.35M | 1.35M | 1.94M | ||
| Foreign Exchange Effect | -1.22M | 6.09M | 139K | 11.2M | 111K | ||
| Net Change in Cash | 71.2M | 29.4M | 41.4M | 32.7M | 38.7M | ||
| ||||||