| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.10M | -7.34M | 42K | -3.28M | 8.53M | ||
| Depreciation | 2.50M | 5.28M | 3.16M | 3.04M | 3.11M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 228K | 601K | -201K | 599K | -234K | ||
| Change In Working Capital | 7.76M | 38.2M | -6.93M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.23M | 2.47M | -11.3M | 0 | 0 | ||
| Cash From Operations | 16.8M | 39.2M | -2.81M | 24.8M | 10.1M | ||
| Capital Expenditures | -2.16M | -1.75M | -229K | -659K | -1.70M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -24.6M | -39K | 0 | 0 | ||
| Investments | 0 | 0 | 10.1M | 0 | 0 | ||
| Other Investing Activities | 7.44M | -1.75M | -22.3M | 0 | 0 | ||
| Cash from Investing | 7.44M | -26.4M | -268K | 9.34M | -76.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.45M | -12.0M | 9.87M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -729K | 2K | -143K | 0 | 0 | ||
| Cash From Financing | 723K | -12.0M | 458K | 92K | 1.66M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 25.0M | 800K | -2.62M | 34.3M | -64.8M | ||
| ||||||