| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 569M | 448M | 467M | 532M | 639M | ||
| Cost of Revenue | 321M | 210M | 223M | 270M | 316M | ||
| Gross Profit | 248M | 238M | 244M | 262M | 323M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 147M | 120M | 111M | 122M | 141M | ||
| Amortization & Deprec | 30.8M | 58.4M | 61.7M | 71.3M | 87.7M | ||
| Other Expenses | -21.0M | -17.1M | -8.77M | -7.50M | -6.13M | ||
| Total Operating Expenses | 156M | 162M | 164M | 186M | 222M | ||
| Operating Income | 91.3M | 76.6M | 80.3M | 76.2M | 101M | ||
| Other Income | -60.4M | -76.7M | -14.0M | 21.1M | 68.3M | ||
| EBIT | 30.9M | -138K | 66.3M | 97.3M | 169M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 25.9M | 21.8M | 20.4M | 20.2M | 21.3M | ||
| Income Before Taxes | 5.01M | -22.0M | 45.8M | 77.1M | 148M | ||
| Income Taxes | 2.69M | 10.2M | 14.8M | 24.9M | 32.3M | ||
| Net Income from Continuing Ops | 2.32M | -32.2M | 31.0M | 52.2M | 116M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 2.32M | -32.2M | 31.0M | 52.2M | 116M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 2.32M | -32.2M | 31.0M | 52.2M | 116M | ||
| ||||||