| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 69K | 294K | 387K | 75K | 435K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -182K | 182K | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 335K | -967K | 0 | 0 | 0 | ||
| Cash From Operations | 404K | -673K | 2.72M | 359K | -2.64M | ||
| Capital Expenditures | -781K | 69K | 712K | -1.21M | 1.16M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | -718K | 718K | ||
| Investments | -16.2M | -17.0M | 0 | 0 | 0 | ||
| Other Investing Activities | 3.43M | 5.88M | 0 | 0 | 0 | ||
| Cash from Investing | -12.8M | -11.1M | 6.82M | 13.8M | -3.17M | ||
| Dividends Paid | -208K | -209K | -246K | -262K | 662K | ||
| Sale / Purchase of Stock | 50K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -9.24M | 18.9M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 20.0M | -7.29M | 0 | 0 | 0 | ||
| Cash From Financing | 10.6M | 11.4M | -12.7M | -8.46M | 2.87M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.76M | -396K | -3.12M | 5.75M | -2.94M | ||
| ||||||