| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.29M | 3.36M | 3.31M | 3.85M | 3.22M | ||
| Short Term Investments | 87K | 58K | 76K | 96K | 180K | ||
| Accounts Receivable | 862K | 636K | 614K | 774K | 1.11M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 592K | 611K | 695K | 844K | 719K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 6.83M | 4.67M | 4.70M | 5.56M | 5.22M | ||
| Property, Plant & Equipment | 3.66M | 3.43M | 3.38M | 3.50M | 3.75M | ||
| Goodwill & Intangibles | 2.43M | 1.22M | 2.13M | 4.08M | 3.76M | ||
| Other Long-term Assets | 1.54M | 2.35M | 1.46M | 1.57M | 1.43M | ||
| Total Long-Term Assets | 7.63M | 7.00M | 6.96M | 9.16M | 8.94M | ||
| Total Assets | 14.5M | 11.7M | 11.7M | 14.7M | 14.2M | ||
| Accounts Payable | 739K | 219K | 482K | 722K | 347K | ||
| Accrued Expenses | 1.38M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 8K | 77K | 223K | 230K | ||
| Other Current Liabilities | 1.99M | 1.63M | 1.36M | 1.40M | 1.34M | ||
| Total Current Liabilities | 5.03M | 3.79M | 3.81M | 4.04M | 4.05M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 32K | 103K | 232K | 172K | ||
| Deferred Income Tax | 0 | 0 | 225K | 207K | 181K | ||
| Other Long-term Liabilities | 82K | 91K | 92K | 378K | 384K | ||
| Total Long-term Liabilities | 82K | 123K | 420K | 817K | 737K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 5.12M | 3.92M | 4.23M | 4.86M | 4.79M | ||
| Preferred Stock | 1K | 1K | 1K | 1K | 1K | ||
| Common Par | 277K | 277K | 277K | 300K | 300K | ||
| Additional Paid-In Capital | 113M | 113M | 113M | 116M | 116M | ||
| Retained Earnings | -105M | -105M | -106M | -106M | -107M | ||
| Treasury Stock | -456K | -456K | -456K | -456K | -456K | ||
| Other Equity | 976K | 8K | -92K | 267K | 505K | ||
| Total Shareholder's Equity | 9.35M | 7.75M | 7.43M | 9.86M | 9.37M | ||
| ||||||