| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.60B | 982M | 54.3M | 1.52B | 1.54B | ||
| Depreciation | 1.69B | 3.13B | 1.74B | -6.39B | 2.02B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -269M | -344M | -441M | 1.00B | -300M | ||
| Change In Working Capital | -695M | -1.50B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 218M | 231M | 0 | 0 | 0 | ||
| Cash From Operations | 2.56B | 3.07B | 4.97B | -10.3B | 4.08B | ||
| Capital Expenditures | -1.70B | -2.59B | -1.17B | 5.46B | -2.04B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 5.75M | -264M | -20.1M | ||
| Investments | -445M | 133M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.74B | -3.02B | 0 | 0 | 0 | ||
| Cash from Investing | -2.19B | -2.89B | -3.56B | 7.93B | -2.42B | ||
| Dividends Paid | 2.00M | -1.28B | 178M | 1.05B | -103M | ||
| Sale / Purchase of Stock | -16.0M | -633M | 0 | 0 | 0 | ||
| Net Borrowings | -11.0M | 1.31B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.00M | 0 | 0 | 0 | ||
| Cash From Financing | -25.0M | -604M | -250M | 2.10B | -1.56B | ||
| Foreign Exchange Effect | 0 | -22.0M | -36.0M | 86.9M | -3.43M | ||
| Net Change in Cash | 350M | -447M | 1.12B | -167M | 100M | ||
| ||||||