| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -121M | 61.7M | -148M | -201M | -105M | ||
| Depreciation | 46.3M | 49.3M | 48.1M | 50.7M | 49.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -25.6M | -3.98M | -24.8M | -15.4M | -12.7M | ||
| Change In Working Capital | 162M | -117M | 64.8M | 145M | 0 | ||
| Other Non Cash Operating Items | 19.5M | 53.3M | 39.8M | 164M | 0 | ||
| Cash From Operations | 81.0M | 43.0M | -19.8M | 142M | 135M | ||
| Capital Expenditures | -53.5M | -109M | -43.0M | -20.8M | -17.7M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -389M | -239M | -82.0M | 11.9M | 0 | ||
| Other Investing Activities | 214M | 211M | 50.6M | -20.8M | 0 | ||
| Cash from Investing | -175M | -27.9M | -31.4M | -8.90M | -131M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 9.52M | -273M | 6.82M | -38.4M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | -222K | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 815K | 0 | 0 | ||
| Cash From Financing | 9.52M | -273M | 7.63M | -38.6M | 7.55M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -84.2M | -258M | -43.6M | 94.6M | 11.5M | ||
| ||||||