




NYSE Euronext (NYX) today reported net income of $125 million, or $0.48 per diluted share, for the third quarter of 2009, compared to net income of $174 million, or $0.66 per diluted share for the third quarter of 2008. Third quarter 2009 GAAP results include the impact from merger expenses and exit costs, the impact of the disposition of Hugin Group B.V., the sale of our investment in BM&F Bovespa and a fair value adjustment to our investment in BIDS Holdings, L.P. Pro forma non-GAAP diluted earnings per share excluding these items was $0.53 in the third quarter of 2009, compared to $0.72 in the third quarter of 2008.
“We continue to see stabilization in our core businesses and significant progress on our new initiatives,” said Duncan L. Niederauer, CEO, NYSE Euronext. "We have successfully maintained market share in our U.S. (NYSE) and European cash markets and have grown market share in U.S. equity options. We have seen a strong increase in new issuances, where we lead the U.S. in both IPOs and secondaries. We significantly enhanced our global derivatives franchise with today’s announced semi-mutualization of our U.S. futures exchange. In addition, we announced a similar semi-mutualization of our NYSE Amex equity options business, launched NYSE Liffe Clearing in Europe and established New York Portfolio Clearing, a joint venture with DTCC. Lastly, our announced acquisition of NYFIX will greatly expand our NYSE Technologies product offering and client base.”
The table below summarizes our pro forma non-GAAP results:
| ($ in millions, except EPS) | 3Q09 | 2Q09 | 3Q08 | |||
| Gross Revenues | $1,048 | $1,125 | $1,159 | |||
| Net Revenues | $624 | $611 | $724 | |||
| Fixed Operating Expenses | ($431) | ($398) | ($428) | |||
| Operating Income1 | $197 | $214 | $297 | |||
| Net Income | $138 | $132 | $192 | |||
| Diluted Earnings Per Share | $0.53 | $0.51 | $0.72 | |||
|
1 Includes regulatory fine income |
||||||
Michael S. Geltzeiler, Group Executive Vice President and Chief Financial Officer, NYSE Euronext, commented, “Despite lower overall trading volumes, the contribution of NYSE Liffe Clearing revenue during the quarter drove higher net revenues and earnings per share compared to the second quarter. Additionally, we continue to focus on initiatives to reduce our fixed cost base. Underlying fixed operating expenses through the third quarter, excluding the impact of M&A, foreign exchange fluctuations and investments in new businesses, were down $121 million, or 10% compared to the same period last year. With the anniversary of the Amex acquisition, we expect our fourth quarter fixed operating expenses to be considerably below prior year levels and will end the year below our full-year 2009 fixed cost guidance of $1,728 million.”
Pro forma non-GAAP net income for the third quarter of 2009 was $138 million, or $0.53 per diluted share, compared to net income of $192 million, or $0.72 per diluted share, for the third quarter of 2008. Pro forma non-GAAP results for the third quarter of 2009 exclude $8 million in merger expenses and exit costs. The results also exclude the impact of the disposition of Hugin Group B.V., the sale of our investment in BM&F Bovespa and a fair value adjustment to our investment in BIDS Holdings, L.P. Pro forma non-GAAP results for the third quarter of 2008 exclude $30 million in pre-tax merger expenses and exit costs, primarily severance. In addition, pro forma non-GAAP results also exclude activity assessment and Section 31 fees1. A full reconciliation of our pro forma non-GAAP results is included in the attached tables.
Financial highlights on a pro forma non-GAAP basis include:
Market and Business Summary
Global Derivatives Markets
European Derivatives
U.S. Derivatives
Global Cash Markets
U.S. Cash Equities
European Cash Equities
Exchange Traded Products and Global Indexes
Global Listings
Technology Services
Analyst/Investor/Media Call: October 30, 2009 at 8:00 a.m. (NY/EDT)/1:00 p.m. (Paris/CET)
A presentation and live audio webcast of the third quarter 2009 earnings conference call will be available on the Investor Relations section of NYSE Euronext’s website, http://www.nyseeuronext.com/ir. Those wishing to listen to the live conference via telephone should dial-in at least ten minutes before the call begins. An audio replay of the conference call will be available approximately one hour after the call on the Investor Relations section of NYSE Euronext’s website, http://www.nyseeuronext.com/ir or by dial-in beginning approximately two hours following the conclusion of the live call.
|
Live Dial-in Information: United States: 800.706.7745 International: 617.614.3472 Passcode: 26616734 Replay Dial-in Information: United States: 888.286.8010 International: 617.801.6888 Passcode: 34538720 |
To supplement NYSE Euronext’s consolidated financial statements prepared in accordance with GAAP and to better reflect period-over-period comparisons, NYSE Euronext uses non-GAAP financial measures of performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure, calculated and presented in accordance with GAAP. Non-GAAP financial measures do not replace and are not superior to the presentation of GAAP financial results, but are provided to (i) present the effects of certain merger expenses, exit costs and other non-recurring items, and (ii) improve overall understanding of NYSE Euronext’s current financial performance and its prospects for the future. Specifically, NYSE Euronext believes the non-GAAP financial results provide useful information to both management and investors regarding certain additional financial and business trends relating to financial condition and operating results. In addition, management uses these measures for reviewing financial results and evaluating financial performance. The non-GAAP adjustments for all periods presented are based upon information and assumptions available as of the date of this release.
NYSE Euronext Earnings News Release with Tables and Operating Data
About NYSE Euronext
NYSE Euronext (NYX) is a leading global operator of financial markets and provider of innovative trading technologies. The company's exchanges in Europe and the United States trade equities, futures, options, fixed-income and exchange-traded products. With more than 8,000 listed issues, NYSE Euronext's equities markets -- the New York Stock Exchange, NYSE Euronext, NYSE Amex and NYSE Alternext as well as NYSE Arca – represent nearly 40 percent of the world's equities trading, the most liquidity of any global exchange group. NYSE Euronext also operates NYSE Liffe, the leading European derivatives business and the world's second-largest derivatives business by value of trading. The company offers comprehensive commercial technology, connectivity and market data products and services through NYSE Technologies. NYSE Euronext is in the S&P 500 index, and is the only exchange operator in the S&P 100 index and Fortune 500. For more information, please visit: http://www.nyx.com
Cautionary Note Regarding Forward-Looking Statements
This press release may contain forward-looking statements, including forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning NYSE Euronext’s plans, objectives, expectations and intentions and other statements that are not historical or current facts. Forward-looking statements are based on NYSE Euronext’s current expectations and involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such forward-looking statements. Factors that could cause NYSE Euronext’s results to differ materially from current expectations include, but are not limited to: NYSE Euronext’s ability to implement its strategic initiatives, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk and U.S. and global competition, and other factors detailed in NYSE Euronext’s reference document for 2008 ("document de référence") filed with the French Autorité des Marchés Financiers (Registered on April 28, 2009 under No. R. 09-031), 2008 Annual Report on Form 10-K and other periodic reports filed with the U.S. Securities and Exchange Commission or the French Autorité des Marchés Financiers. In addition, these statements are based on a number of assumptions that are subject to change. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by NYSE Euronext that the projections will prove to be correct. This press release speaks only as of this date. NYSE Euronext disclaims any duty to update the information herein.
1 Section 31 of the Securities Exchange Act of 1934 requires each Self-Regulatory Organization to pay the SEC twice annually a fee based on the aggregate dollar amount of certain sales of securities such that the SEC can recover the costs to the government of supervision and regulation of securities markets and securities professionals.
| NYSE Euronext | ||||||||||||||||
| Condensed consolidated statements of income in accordance with U.S. GAAP (unaudited) | ||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||
|
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Revenues | ||||||||||||||||
| Activity assessment | $ | 115 | $ | 46 | $ | 271 | $ | 189 | ||||||||
| Cash trading | 516 | 634 | 1,751 | 1,708 | ||||||||||||
| Derivatives trading and clearing | 226 | 229 | 620 | 729 | ||||||||||||
| Listing | 100 | 98 | 300 | 294 | ||||||||||||
| Market data | 102 | 112 | 305 | 321 | ||||||||||||
| Software and technology services | 52 | 47 | 140 | 107 | ||||||||||||
| Regulatory | 9 | 8 | 31 | 36 | ||||||||||||
| Other | 43 | 31 | 138 | 102 | ||||||||||||
| Total revenues | 1,163 | 1,205 | 3,556 | 3,486 | ||||||||||||
| Section 31 fees | (115 | ) | (46 | ) | (271 | ) | (189 | ) | ||||||||
| Liquidity payments | (363 | ) | (358 | ) | (1,242 | ) | (887 | ) | ||||||||
| Routing and clearing | (61 | ) | (77 | ) | (204 | ) | (211 | ) | ||||||||
| Merger expenses and exit costs | (8 | ) | (30 | ) | (473 | ) | (83 | ) | ||||||||
| Compensation | (166 | ) | (168 | ) | (492 | ) | (480 | ) | ||||||||
| Systems and communications | (54 | ) | (66 | ) | (167 | ) | (237 | ) | ||||||||
| Professional services | (65 | ) | (44 | ) | (163 | ) | (106 | ) | ||||||||
| Depreciation and amortization | (66 | ) | (65 | ) | (200 | ) | (181 | ) | ||||||||
| Occupancy | (39 | ) | (37 | ) | (113 | ) | (96 | ) | ||||||||
| Marketing and other | (41 | ) | (48 | ) | (116 | ) | (133 | ) | ||||||||
| Regulatory fine income | 4 | 1 | 5 | 3 | ||||||||||||
| Operating income from continuing operations | 189 | 267 | 120 | 886 | ||||||||||||
| Net interest and investment loss | (28 | ) | (31 | ) | (81 | ) | (72 | ) | ||||||||
| Gain on sale of equity investment | - | - | - | 2 | ||||||||||||
| Other income | 10 | 5 | 19 | 28 | ||||||||||||
|
Income from continuing operations before income tax provision |
171 | 241 | 58 | 844 | ||||||||||||
| Income tax provision | (47 | ) | (70 | ) | (7 | ) | (244 | ) | ||||||||
| Income from continuing operations | 124 | 171 | 51 | 600 | ||||||||||||
| Income from discontinued operations, net of tax | - | 3 | - | 5 | ||||||||||||
| Net income | 124 | 174 | 51 | 605 | ||||||||||||
| Net income attributable to noncontrolling interest | 1 | - | (4 | ) | (5 | ) | ||||||||||
| Net income attributable to NYSE Euronext | $ | 125 | $ | 174 | $ | 47 | $ | 600 | ||||||||
| Basic earnings per share from continuing operations | $ | 0.48 | $ | 0.65 | $ | 0.18 | $ | 2.24 | ||||||||
| Basic earnings per share from discontinued operations | - | 0.01 | - | 0.02 | ||||||||||||
| Basic earnings attributable to NYSE Euronext per share | $ | 0.48 | $ | 0.66 | $ | 0.18 | $ | 2.26 | ||||||||
| Diluted earnings per share from continuing operations | 0.48 | $ | 0.65 | $ | 0.18 | $ | 2.24 | |||||||||
| Diluted earnings per share from discontinued operations | - | 0.01 | - | 0.02 | ||||||||||||
| Diluted earnings attributable to NYSE Euronext per share | $ | 0.48 | $ | 0.66 | $ | 0.18 | $ | 2.26 | ||||||||
| Basic weighted average shares outstanding | 260 | 266 | 260 | 266 | ||||||||||||
| Diluted weighted average shares outstanding | 261 | 266 | 260 | 266 | ||||||||||||
|
NYSE Euronext Condensed combined statements of income including non-GAAP financial measures (unaudited) (in millions, except per share data) |
||||||||||||||||||||
|
We use non-GAAP financial measures of operating performance. Non-GAAP measures do not replace and are not superior to the presentation of our GAAP financial results but are provided to improve overall understanding of our current financial performance and our prospects for the future. |
||||||||||||||||||||
| Please refer to the table entitled "Reconciliation of non-GAAP Financial Measures to GAAP Measures (unaudited)" | ||||||||||||||||||||
| Three months ended September 30, [a, b, c, d] | Nine months ended September 30, [a, b, c, d] | |||||||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||||||
|
Pro Forma |
Pro Forma |
Pro Forma |
Pro Forma |
|||||||||||||||||
| Revenues | ||||||||||||||||||||
| Cash trading | $ | 516 | $ | 634 | $ | 1,751 | $ | 1,708 | ||||||||||||
| Derivatives trading and clearing | 226 | 229 | 620 | 729 | ||||||||||||||||
| Listing | 100 | 98 | 300 | 294 | ||||||||||||||||
| Market data | 102 | 112 | 305 | 321 | ||||||||||||||||
| Software and technology services | 52 | 47 | 140 | 107 | ||||||||||||||||
| Regulatory | 9 | 8 | 31 | 36 | ||||||||||||||||
| Other | 43 | 31 | 138 | 102 | ||||||||||||||||
| Total revenues | 1,048 | 1,159 | 3,285 | 3,297 | ||||||||||||||||
| Liquidity payments | (363 | ) | (358 | ) | (1,242 | ) | (887 | ) | ||||||||||||
| Routing and clearing | (61 | ) | (77 | ) | (204 | ) | (211 | ) | ||||||||||||
| Compensation | (166 | ) | (168 | ) | (492 | ) |
[f] |
(516 | ) |
[e] |
||||||||||
| Systems and communications | (54 | ) | (66 | ) | (167 | ) | (237 | ) | ||||||||||||
| Professional services | (65 | ) | (44 | ) | (163 | ) | (106 | ) | ||||||||||||
| Depreciation and amortization | (66 | ) | (65 | ) | (200 | ) | (181 | ) | ||||||||||||
| Occupancy | (39 | ) | (37 | ) | (113 | ) | (96 | ) | ||||||||||||
| Marketing and other | (41 | ) | (48 | ) | (116 | ) | (133 | ) | ||||||||||||
| Regulatory fine income | 4 | 1 | 5 | 3 | ||||||||||||||||
| Operating income | 197 | 297 | 593 | 933 | ||||||||||||||||
| Net interest and investment loss | (28 | ) | (31 | ) | (81 | ) | (72 | ) | ||||||||||||
| Other income | 6 |
[g] |
5 | 15 |
[g] |
28 | ||||||||||||||
| Income before income tax provision | 175 | 271 | 527 | 889 | ||||||||||||||||
| Income tax provision | (38 | ) | (79 | ) | (141 | ) | (258 | ) | ||||||||||||
| Net income | 137 | 192 | 386 | 631 | ||||||||||||||||
| Net income attributable to noncontrolling interest |
1 |
- |
(4 |
) |
(5 |
) |
||||||||||||||
| Net income attributable to NYSE Euronext |
$ |
138 |
$ |
192 |
$ |
382 |
$ |
626 |
||||||||||||
| Basic earnings per share | $ | 0.53 | $ | 0.72 | $ | 1.47 | $ | 2.36 | ||||||||||||
| Diluted earnings per share | $ | 0.53 | $ | 0.72 | $ | 1.47 | $ | 2.36 | ||||||||||||
| Basic weighted average shares outstanding | 260 | 266 | 260 | 266 | ||||||||||||||||
| Diluted weighted average shares outstanding | 261 | 266 | 260 | 266 | ||||||||||||||||
| The pro forma non-GAAP results of NYSE Euronext include the following adjustments to the GAAP results: | |||||
| [a] |
The results of operations are presented as if the divestiture of the investment in GL Trade had been completed at the beginning of the earliest period presented. |
||||
| [b] |
Merger expenses and exit costs of $8 million and $30 million have been eliminated from the results of operations for the three months ended September 30, 2009 and 2008, respectively, and $473 million and $83 million for the nine months ended September 30, 2009 and 2008, respectively, as they represent non-recurring charges. |
||||
| [c] |
Activity assessment fees and Section 31 fees have been excluded from revenues and expenses, respectively, as they have no impact on operating income or net income. |
||||
| [d] |
Gains on sale of equity investments of $0 million and $2 million have been eliminated from the results of operations for the three and nine months ended September 30, 2008, respectively, as they represent non-recurring items. |
||||
|
[e] |
Excludes $36 million of income from the reversal of an accrual relating to certain litigation between a former Chairman & CEO and the NYSE, which was terminated on July 31, 2008. |
||||
| [f] | Includes a $10 million curtailment gain associated with a change in our retiree medical plan. | ||||
|
[g] |
Excludes a $4 million net gain from the sale of our investment in BM&F Bovespa, partially offset by fair value adjustments of our investments in Hugin, an asset-held-for-sale, and BIDS Holdings, L.P. |
||||
|
NYSE Euronext Condensed combined statements of income including non-GAAP financial measures (unaudited) (in millions, except per share data) |
||||||||||||||||||||||||||||||||
|
We use non-GAAP financial measures of operating performance. Non-GAAP measures do not replace and are not superior to the presentation of our GAAP financial results but are provided to improve overall understanding of our current financial performance and our prospects for the future. |
||||||||||||||||||||||||||||||||
|
Three months ended September 30, 2009 [a, b, c] |
Three months ended September 30, 2008 [a, b, c] |
|||||||||||||||||||||||||||||||
|
US |
European |
Corporate |
Pro Forma |
US |
European |
Corporate |
Pro Forma |
|||||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||||||||
| Cash trading | $ | 435 | $ | 81 | $ | - | $ | 516 | $ | 473 | $ | 161 | $ | - | $ | 634 | ||||||||||||||||
| Derivatives trading and clearing | 46 | 180 | - | 226 | 39 | 190 | - | 229 | ||||||||||||||||||||||||
| Listing | 91 | 9 | - | 100 | 90 | 8 | - | 98 | ||||||||||||||||||||||||
| Market data | 54 | 48 | - | 102 | 52 | 60 | - | 112 | ||||||||||||||||||||||||
| Other revenues | 63 | 47 | (6 | ) | 104 | 64 | 22 | - | 86 | |||||||||||||||||||||||
| Total revenues (1) | 689 | 365 | (6 | ) | 1,048 | 718 | 441 | - | 1,159 | |||||||||||||||||||||||
| Liquidity payments, routing and clearing (2) | (396 | ) | (28 | ) | - | (424 | ) | (401 | ) | (34 | ) | - | (435 | ) | ||||||||||||||||||
| Fixed operating expenses | (243 | ) | (188 | ) | - | (431 | ) | (221 | ) | (199 | ) | (8 | ) | (428 | ) | |||||||||||||||||
| Regulatory fine income | 4 | - | - | 4 | 1 | - | - | 1 | ||||||||||||||||||||||||
| Operating income | $ | 54 | $ | 149 | $ | (6 | ) | $ | 197 | $ | 97 | $ | 208 | $ | (8 | ) | $ | 297 | ||||||||||||||
| Net revenues= (1) + (2) | $ | 293 | $ | 337 | $ | (6 | ) | $ | 624 | $ | 317 | $ | 407 | $ | - | $ | 724 | |||||||||||||||
|
Nine months ended September 30, 2009 [a, b, c] |
Nine months ended September 30, 2008 [a, b, c] |
|||||||||||||||||||||||||||||||
|
US |
European |
Corporate |
Pro Forma |
US |
European |
Corporate |
Pro Forma |
|||||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||||||||
| Cash trading | $ | 1,483 | $ | 268 | $ | - | $ | 1,751 | $ | 1,222 | $ | 486 | $ | - | $ | 1,708 | ||||||||||||||||
| Derivatives trading and clearing | 136 | 484 | - | 620 | 108 | 621 | - | 729 | ||||||||||||||||||||||||
| Listing | 273 | 27 | - | 300 | 269 | 25 | - | 294 | ||||||||||||||||||||||||
| Market data | 165 | 140 | - | 305 | 156 | 165 | - | 321 | ||||||||||||||||||||||||
| Other revenues | 189 | 146 | (26 | ) | 309 | 192 | 53 | - | 245 | |||||||||||||||||||||||
| Total revenues (1) | 2,246 | 1,065 | (26 | ) | 3,285 | 1,947 | 1,350 | - | 3,297 | |||||||||||||||||||||||
| Liquidity payments, routing and clearing (2) | (1,351 | ) | (96 | ) | 1 | (1,446 | ) | (978 | ) | (120 | ) | - | (1,098 | ) | ||||||||||||||||||
| Fixed operating expenses | (717 | ) | (542 | ) | 8 | (1,251 | ) | (661 | ) |
[d] |
(573 | ) | (35 | ) | (1,269 | ) | ||||||||||||||||
| Regulatory fine income | 5 | - | - | 5 | 3 | - | - | 3 | ||||||||||||||||||||||||
| Operating income | $ | 183 | $ | 427 | $ | (17 | ) | $ | 593 | $ | 311 | $ | 657 | $ | (35 | ) | $ | 933 | ||||||||||||||
| Net revenues= (1) + (2) | $ | 895 | $ | 969 | $ | (25 | ) | $ | 1,839 | $ | 969 | $ | 1,230 | $ | - | $ | 2,199 | |||||||||||||||
| The pro forma non-GAAP results of NYSE Euronext include the following adjustments to the GAAP results: | |||
| [a] | The results of operations are presented as if the divestiture of the investment in GL Trade had been completed at the beginning of the earliest period presented. | ||
| [b] |
Merger expenses and exit costs of $8 million and $30 million have been eliminated from the results of operations for the three months ended September 30, 2009 and 2008, respectively, and $473 million and $83 million for the nine months ended September 30, 2009 and 2008, respectively, as they represent nonrecurring charges. |
||
| [c] | Activity assessment fees and Section 31 fees have been excluded from revenues and expenses, respectively, as they have no impact on operating income or net income. | ||
| [d] |
Excludes $36 million of income from the reversal of an accrual relating to certain litigation between a former Chairman & CEO and the NYSE, which was terminated on July 31, 2008. |
||
| [e] | Corporate Items include intercompany eliminations of revenues and expenses between U.S. and Europe. | ||
| NYSE Euronext | |||||||||||||||
| Reconciliation of non-GAAP financial measures to GAAP measures (unaudited) | |||||||||||||||
| (in millions) | |||||||||||||||
|
We use non-GAAP financial measures of operating performance.
Non-GAAP measures do not replace and are not superior to the
presentation of our GAAP financial results but are provided to improve overall understanding of our current financial performance and our prospects for the future. |
|||||||||||||||
|
Three months ended September 30, 2009 |
U.S. GAAP |
Pro Forma |
Pro Forma |
||||||||||||
| Revenues | $ | 1,163 | $ | (115 | ) | [a] | $ | 1,048 | |||||||
| Operating expenses, net | (974 | ) | 123 | [b] | (851 | ) | |||||||||
| Operating income | 189 | 8 | 197 | ||||||||||||
| Net interest and investment loss | (28 | ) | - | (28 | ) | ||||||||||
| Other income | 10 | (4 | ) | [c] | 6 | ||||||||||
| Income before income tax provision | 171 | 4 | 175 | ||||||||||||
| Income tax provision | (47 | ) | 9 | [d] | (38 | ) | |||||||||
| Net income | 124 | 13 | 137 | ||||||||||||
| Noncontrolling interest | 1 | - | 1 | ||||||||||||
| Net income attributable to NYSE Euronext | $ | 125 | $ | 13 | $ | 138 | |||||||||
|
Three months ended September 30, 2008 |
U.S. GAAP |
Pro Forma |
Pro Forma |
||||||||||||
| Revenues | $ | 1,205 | $ | (46 | ) | [a] | $ | 1,159 | |||||||
| Operating expenses, net | (938 | ) | 76 | [b] | (862 | ) | |||||||||
| Operating income | 267 | 30 | 297 | ||||||||||||
| Net interest and investment loss | (31 | ) | - | (31 | ) | ||||||||||
| Other income | 5 | - | 5 | ||||||||||||
| Income before income tax provision | 241 | 30 | 271 | ||||||||||||
| Income tax provision | (70 | ) | (9 | ) | [d] | (79 | ) | ||||||||
| Income from discontinued operations, net of tax | 3 | (3 | ) | [e] | - | ||||||||||
| Net income | 174 | 18 | 192 | ||||||||||||
| Noncontrolling interest | - | - | - | ||||||||||||
| Net income attributable to NYSE Euronext | $ | 174 | $ | 18 | $ | 192 | |||||||||
|
Nine months ended September 30, 2009 |
U.S. GAAP |
Pro Forma |
Pro Forma |
||||||||||||
| Revenues | $ | 3,556 | $ | (271 | ) | [a] | $ | 3,285 | |||||||
| Operating expenses, net | (3,436 | ) | 744 | [b] | (2,692 | ) | |||||||||
| Operating income | 120 | 473 | 593 | ||||||||||||
| Net interest and investment loss | (81 | ) | - | (81 | ) | ||||||||||
| Other income | 19 | (4 | ) | [c] | 15 | ||||||||||
| Income before income tax provision | 58 | 469 | 527 | ||||||||||||
| Income tax provision | (7 | ) | (134 | ) | [d] | (141 | ) | ||||||||
| Net income | 51 | 335 | 386 | ||||||||||||
| Noncontrolling interest | (4 | ) | - | (4 | ) | ||||||||||
| Net income attributable to NYSE Euronext | $ | 47 | $ | 335 | $ | 382 | |||||||||
|
Nine months ended September 30, 2008 |
U.S. GAAP |
Pro Forma |
Pro Forma |
||||||||||||
| Revenues | $ | 3,486 | $ | (189 | ) | [a] | $ | 3,297 | |||||||
| Operating expenses, net | (2,600 | ) | 236 | [b] | (2,364 | ) | |||||||||
| Operating income | 886 | 47 | 933 | ||||||||||||
| Net interest and investment loss | (72 | ) | - | (72 | ) | ||||||||||
| Gain on sale of businesses and equity investment | 2 | (2 | ) | - | |||||||||||
| Other income | 28 | - | 28 | ||||||||||||
| Income before income tax provision | 844 | 45 | 889 | ||||||||||||
| Income tax provision | (244 | ) | (14 | ) | [d] | (258 | ) | ||||||||
| Income from discontinued operations, net of tax | 5 | (5 | ) | [e] | - | ||||||||||
| Net income | 605 | 26 | 631 | ||||||||||||
| Noncontrolling interest | (5 | ) | - | (5 | ) | ||||||||||
| Net income attributable to NYSE Euronext | $ | 600 | $ | 26 | $ | 626 | |||||||||
| [a] | Includes Activity assessment fees. | |||||||||||||||
| [b] | Includes the following adjustments: | |||||||||||||||
| Three months ended | Nine months ended | |||||||||||||||
|
September 30, 2009 |
September 30, 2008 |
September 30, 2009 |
September 30, 2008 |
|||||||||||||
| Section 31 fees |
$ |
115 |
|
$ |
46 |
|
$ |
271 |
|
$ | 189 | |||||
| Merger expenses and exit costs | 8 | 30 | 473 | 83 | ||||||||||||
| Compensation | - | - | - | (36 |
)* |
|||||||||||
| $ | 123 | $ | 76 | $ | 744 | $ | 236 | |||||||||
|
* To eliminate the reversal of an accrual relating to certain litigation. |
||||||||||||||||
| [c] |
Includes a $4 million net gain from the sale of our investment in BM&F Bovespa, partially offset by fair value adjustments of our investments in Hugin, an asset-held-for-sale, and BIDS Holdings, L.P. |
|||||||||||||||
|
|
||||||||||||||||
| [d] | Includes the tax effect of pro forma adjustments and normalization of our effective tax rate. | |||||||||||||||
| [e] |
Includes the adjustment to present results of operations as if the divestiture of GL Trade had been completed at the beginning of the earliest period presented. |
|||||||||||||||
|
|
||||||||||||||||
|
NYSE Euronext Operating expenses including non-GAAP financial measures (unaudited) (in millions) |
|||||
|
We use non-GAAP financial measures of operating performance. Non-GAAP measures do not replace and are not superior to the presentation of our GAAP financial results but are provided to improve overall understanding of our current financial performance and our prospects for the future. |
|||||
|
Operating expenses for the three months ended September 30, 2009 on a GAAP basis |
$ | 978 | |||
|
less: |
|||||
| Section 31 fees | (115 | ) | |||
| Liquidity payments | (363 | ) | |||
| Routing and clearing | (61 | ) | |||
| Merger expenses and exit costs | (8 | ) | |||
| Fixed operating expenses for the three months ended September 30, 2009 | 431 | ||||
| Excluding the impact of: | |||||
| Currency translation | 10 | ||||
| Acquisitions and dispositions, net | (21 | ) | * | ||
| New business initiatives | (21 | ) | ** | ||
| Duplicative datacenter and integration | (2 | ) | |||
| Fixed operating expenses for the three months ended September 30, 2009 on a pro forma non-GAAP basis | $ | 397 | [a] | ||
| Operating expenses for the three months ended September 30, 2008 on a GAAP basis | $ | 939 | |||
| less: | |||||
| Section 31 fees | (46 | ) | |||
| Liquidity payments | (358 | ) | |||
| Routing and clearing | (77 | ) | |||
| Merger expenses and exit costs | (30 | ) | |||
| Fixed operating expenses for the three months ended September 30, 2008 | $ | 428 | [b] | ||
| Variance ($) | $ | (31 | ) | [a] - [b] = [c] | |
| Variance (%) | -7 | % | [c] / [b] | ||
| Operating expenses for the nine months ended September 30, 2009 on a GAAP basis | $ | 3,441 | |||
| less: | |||||
| Section 31 fees | (271 | ) | |||
| Liquidity payments | (1,242 | ) | |||
| Routing and clearing | (204 | ) | |||
| Merger expenses and exit costs | (473 | ) | |||
| Fixed operating expenses for the nine months ended September 30, 2009 | 1,251 | ||||
| Excluding the impact of: | |||||
| Currency translation | 74 | ||||
| Acquisitions and dispositions, net | (109 | ) | * | ||
| New business initiatives | (53 | ) | ** | ||
| Duplicative datacenter and integration | (15 | ) | |||
| Fixed operating expenses for the nine months ended September 30, 2009 on a pro forma non-GAAP basis | $ | 1,148 | [d] | ||
| Operating expenses for the nine months ended September 30, 2008 on a GAAP basis | $ | 2,639 | *** | ||
| less: | |||||
| Section 31 fees | (189 | ) | |||
| Liquidity payments | (887 | ) | |||
| Routing and clearing | (211 | ) | |||
| Merger expenses and exit costs | (83 | ) | |||
| Fixed operating expenses for the nine months ended September 30, 2008 | $ | 1,269 | [e] | ||
| Variance ($) | $ | (121 | ) | [d] - [e] = [f] | |
| Variance (%) | -10 | % | [f] / [e] | ||
| * | Includes the contribution of Amex and AEMS. |
| ** | Includes the contribution of new business initiatives, primarily SFTI Europe, SmartPool, LiffeClear and NYSE Liffe U.S. (for the nine-month period only). |
| *** | Adjusted to exclude $36 million of income from the reversal of an accrual related to certain litigation. |
| NYSE Euronext | ||||||||
| Condensed consolidated statements of financial condition (unaudited) | ||||||||
| (in millions) | ||||||||
|
September 30, 2009 |
December 31, 2008 |
|||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash, cash equivalents, investment and other securities |
$ |
497 |
|
$ |
1,013 |
|
||
| Accounts receivable, net | 575 | 744 | ||||||
| Deferred income taxes | 90 | 113 | ||||||
| Other current assets | 275 | 156 | ||||||
| Total current assets | 1,437 | 2,026 | ||||||
| Property and equipment, net | 853 | 695 | ||||||
| Goodwill | 4,199 | 3,985 | ||||||
| Other intangible assets, net | 6,206 | 5,866 | ||||||
| Deferred income taxes | 664 | 671 | ||||||
| Investment in associates and other assets | 812 | 705 | ||||||
| Total assets | $ | 14,171 | $ | 13,948 | ||||
| Liabilities and equity | ||||||||
| Accounts payable and accrued expenses | $ | 1,058 | $ | 1,330 | ||||
| Deferred revenue | 241 | 113 | ||||||
| Short term debt | 704 | 1,101 | ||||||
| Deferred income taxes | 26 | 38 | ||||||
| Total current liabilities | 2,029 | 2,582 | ||||||
| Long term debt | 2,197 | 1,787 | ||||||
| Deferred income taxes | 2,081 | 2,002 | ||||||
| Accrued employee benefits | 529 | 576 | ||||||
| Deferred revenue | 358 | 360 | ||||||
| Other liabilities | 177 | 67 | ||||||
| Total liabilities | 7,371 | 7,374 | ||||||
| Equity | 6,800 | 6,574 | ||||||
| Total liabilities and equity | $ | 14,171 | $ | 13,948 | ||||
|
NYSE Euronext |
|||||||||||||||||||
| Average Daily Volume | Total Volume | Total Volume | |||||||||||||||||
| (Unaudited) | Q3 '09 | Q3 '08 | % Chg | Q3 '09 | Q3 '08 | % Chg | YTD 2009 | YTD 2008 | % Chg | ||||||||||
| Number of Trading Days - European Markets | 66 | 66 | - | 66 | 66 | - | 191 | 192 | - | ||||||||||
| Number of Trading Days - U.S. Markets | 64 | 64 | 64 | 64 | 188 | 188 | - | ||||||||||||
| European Cash Products (trades in thousands) | 1,319 | 1,552 | -15.0% | 87,046 | 102,421 | -15.0% | 263,858 | 293,235 | -10.0% | ||||||||||
| Equities | 1,267 | 1,502 | -15.6% | 83,633 | 99,146 | -15.6% | 252,636 | 283,250 | -10.8% | ||||||||||
| Exchange-Traded Funds | 14 | 8 | 73.2% | 911 | 526 | 73.2% | 2,694 | 1,496 | 80.1% | ||||||||||
| Structured Products | 32 | 37 | -12.9% | 2,135 | 2,451 | -12.9% | 7,459 | 7,489 | -0.4% | ||||||||||
| Bonds | 6 | 5 | 23.1% | 367 | 298 | 23.1% | 1,069 | 1,000 | 6.9% | ||||||||||
| U.S. Cash Products (shares in millions) | 2,926 | 3,622 | -19.2% | 187,293 | 231,803 | -19.2% | 662,283 | 632,836 | 4.7% | ||||||||||
| NYSE Listed Issues 1 | |||||||||||||||||||
| NYSE Group Handled Volume 2 | 2,165 | 2,659 | -18.6% | 138,569 | 170,167 | -18.6% | 482,915 | 469,306 | 2.9% | ||||||||||
| NYSE Group Matched Volume 3 | 1,967 | 2,395 | -17.9% | 125,872 | 153,289 | -17.9% | 438,119 | 423,333 | 3.5% | ||||||||||
| Total NYSE Listed Consolidated Volume | 5,546 | 5,633 | -1.5% | 354,934 | 360,498 | -1.5% | 1,127,225 | 905,642 | 24.5% | ||||||||||
| NYSE Group Share of Total NYSE Listed Consolidated Volume | |||||||||||||||||||
| Handled Volume 2 | 39.0% | 47.2% | -8.2% | 39.0% | 47.2% | -8.2% | 42.8% | 51.8% | -9.0% | ||||||||||
| Matched Volume 3 | 35.5% | 42.5% | -7.0% | 35.5% | 42.5% | -7.0% | 38.9% | 46.7% | -7.9% | ||||||||||
| NYSE Arca & Amex Listed Issues | |||||||||||||||||||
| NYSE Group Handled Volume 2 | 407 | 508 | -19.8% | 26,053 | 32,495 | -19.8% | 106,095 | 77,835 | 36.3% | ||||||||||
| NYSE Group Matched Volume 3 | 352 | 445 | -20.9% | 22,539 | 28,498 | -20.9% | 92,784 | 67,670 | 37.1% | ||||||||||
| Total NYSE Arca & Amex Listed Consolidated Volume | 1,532 | 1,609 | -4.8% | 98,022 | 102,988 | -4.8% | 384,083 | 237,723 | 61.6% | ||||||||||
| NYSE Group Share of Total NYSE Arca & NYSE Amex Listed Consolidated Volume | |||||||||||||||||||
| Handled Volume 2 | 26.6% | 31.6% | -5.0% | 26.6% | 31.6% | -5.0% | 27.6% | 32.7% | -5.1% | ||||||||||
| Matched Volume 3 | 23.0% | 27.7% | -4.7% | 23.0% | 27.7% | -4.7% | 24.2% | 28.5% | -4.3% | ||||||||||
| Nasdaq Listed Issues | |||||||||||||||||||
| NYSE Group Handled Volume 2 | 354 | 455 | -22.2% | 22,671 | 29,141 | -22.2% | 73,273 | 85,696 | -14.5% | ||||||||||
| NYSE Group Matched Volume 3 | 284 | 387 | -26.7% | 18,146 | 24,747 | -26.7% | 59,832 | 71,772 | -16.6% | ||||||||||
| Total Nasdaq Listed Consolidated Volume | 2,252 | 2,261 | -0.4% | 144,121 | 144,705 | -0.4% | 432,146 | 428,240 | 0.9% | ||||||||||
| NYSE Group Share of Total Nasdaq Listed Consolidated Volume | |||||||||||||||||||
| Handled Volume 2 | 15.7% | 20.1% | -4.4% | 15.7% | 20.1% | -4.4% | 17.0% | 20.0% | -3.1% | ||||||||||
| Matched Volume 3 | 12.6% | 17.1% | -4.5% | 12.6% | 17.1% | -4.5% | 13.8% | 16.8% | -2.9% | ||||||||||
| Exchange-Traded Funds 1,4 | |||||||||||||||||||
| NYSE Group Handled Volume 2 | 386 | 539 | -28.4% | 24,685 | 34,473 | -28.4% | 104,496 | 82,759 | 26.3% | ||||||||||
| NYSE Group Matched Volume 3 | 335 | 474 | -29.3% | 21,453 | 30,338 | -29.3% | 91,621 | 72,391 | 26.6% | ||||||||||
| Total ETF Consolidated Volume | 1,507 | 1,699 | -11.3% | 96,436 | 108,732 | -11.3% | 388,848 | 250,137 | 55.5% | ||||||||||
| NYSE Group Share of Total ETF Consolidated Volume | |||||||||||||||||||
| Handled Volume 2 | 25.6% | 31.7% | -6.1% | 25.6% | 31.7% | -6.1% | 26.9% | 33.1% | -6.2% | ||||||||||
| Matched Volume 3 | 22.2% | 27.9% | -5.7% | 22.2% | 27.9% | -5.7% | 23.6% | 28.9% | -5.4% | ||||||||||
| Please refer to footnotes on the following page. | |||||||||||||||||||
|
NYSE Euronext |
|||||||||||||||||||
| (Unaudited; contracts in thousands) | Average Daily Volume | Total Volume | Total Volume | ||||||||||||||||
| Q3 '09 | Q3 '08 | % Chg | Q3 '09 | Q3 '08 | % Chg | YTD 2009 | YTD 2008 | % Chg | |||||||||||
| Number of Trading Days - European Markets | 66 | 66 | - | 66 | 66 | - | 191 | 192 | - | ||||||||||
| Number of Trading Days - U.S. Markets | 64 | 64 | 64 | 64 | 188 | 189 | |||||||||||||
| European Derivatives Products | 3,807 | 3,756 | 1.4% | 251,265 | 247,864 | 1.4% | 792,109 | 813,622 | -2.6% | ||||||||||
| Total Interest Rate Products5 | 1,907 | 1,920 | -0.7% | 125,878 | 126,723 | -0.7% | 385,125 | 443,738 | -13.2% | ||||||||||
| Short Term Interest Rate Products | 1,809 | 1,816 | -0.4% | 119,412 | 119,855 | -0.4% | 366,212 | 423,361 | -13.5% | ||||||||||
| Medium and Long Term Interest Rate Products | 98 | 104 | -5.9% | 6,466 | 6,868 | -5.9% | 18,913 | 20,377 | -7.2% | ||||||||||
| Total Equity Products 6 | 1,853 | 1,786 | 3.8% | 122,306 | 117,861 | 3.8% | 397,997 | 359,465 | 10.7% | ||||||||||
| Total Individual Equity Products | 1,272 | 1,116 | 14.0% | 83,971 | 73,657 | 14.0% | 280,130 | 234,432 | 19.5% | ||||||||||
| Total Equity Index Products | 581 | 670 | -13.3% | 38,335 | 44,203 | -13.3% | 117,867 | 125,033 | -5.7% | ||||||||||
| Bclear | 853 | 637 | 34.1% | 56,325 | 42,014 | 34.1% | 204,565 | 145,208 | 40.9% | ||||||||||
| Individual Equity Products | 729 | 519 | 40.6% | 48,146 | 34,241 | 40.6% | 179,381 | 124,880 | 43.6% | ||||||||||
| Equity Index Products | 124 | 118 | 5.2% | 8,179 | 7,773 | 5.2% | 25,184 | 20,328 | 23.9% | ||||||||||
| Commodity Products | 47 | 50 | -6.1% | 3,082 | 3,281 | -6.1% | 8,987 | 10,418 | -13.7% | ||||||||||
| U.S. Derivatives Products - Equity Options 7 | |||||||||||||||||||
| NYSE Group Options Contracts | 2,580 | 1,763 | 46.3% | 165,099 | 112,836 | 46.3% | 467,409 | 328,292 | 42.4% | ||||||||||
| Total Consolidated Options Contracts | 13,227 | 14,388 | -8.1% | 846,525 | 920,824 | -8.1% | 2,543,548 | 2,521,133 | 0.9% | ||||||||||
| NYSE Group Share of Total | 19.5% | 12.3% | 19.5% | 12.3% | 18.4% | 13.0% | 5.4% | ||||||||||||
| NYSE Liffe U.S. | |||||||||||||||||||
| Futures and Futures Options Volume | 14.8 | - | 949.9 | - | 3,113.5 | - | - | ||||||||||||
| 1 | Includes all volume executed in NYSE Group crossing sessions. | ||||||||||||||||||
| 2 | Represents the total number of shares of equity securities and ETFs internally matched on the NYSE Group's exchanges or routed to and executed at an external market center. NYSE Arca routing includes odd-lots. | ||||||||||||||||||
| 3 | Represents the total number of shares of equity securities and ETFs executed on the NYSE Group's exchanges. | ||||||||||||||||||
| 4 | Data included in previously identified categories. | ||||||||||||||||||
| 5 | Includes currency products. | ||||||||||||||||||
| 6 | Includes all trading activities for Bclear, NYSE Liffe's clearing service for wholesale derivatives. | ||||||||||||||||||
| 7 | Includes trading in U.S. equity options contracts, not equity-index options. | ||||||||||||||||||
| Source: NYSE Euronext, Options Clearing Corporation and Consolidated Tape as reported for equity securities. | |||||||||||||||||||
| All trading activity is single-counted, except European cash trading which is double counted to include both buys and sells. | |||||||||||||||||||
| US data has been updated for Amex integration for October 2008 forward. | |||||||||||||||||||
|
NYSE Euronext |
|||||||||||||
| Three Months Ended | |||||||||||||
| (Unaudited) |
September 30, 2009 |
June 30, 2009 |
September 30, 2008 |
||||||||||
| NYSE Euronext Listed Issuers | |||||||||||||
| NYSE Listed Issuers | |||||||||||||
|
|
Issuers listed on U.S. Markets1 |
2,974 | 2,988 | 2,494 | |||||||||
|
|
Number of new issuer listings1 |
61 | 73 | 66 | |||||||||
|
|
Capital raised in connection with new listings ($millions)2 |
$ | 3,098 | $ | 1,445 | $ | 188 | ||||||
| Euronext Listed Issuers | |||||||||||||
|
|
Issuers listed on Euronext1 |
1,040 | 1,046 | 1,126 | |||||||||
|
|
Number of new issuer listings3 |
16 | 6 | 25 | |||||||||
|
|
Capital raised in connection with new listings ($millions)2 |
$ | 7 | $ | 1 | $ | 392 | ||||||
| NYSE Euronext Market Data | |||||||||||||
| NYSE Market Data4 | |||||||||||||
|
|
Share of Tape A revenues (%) |
45.1 | % | 47.5 | % | 48.7 | % | ||||||
|
|
Share of Tape B revenues (%) |
31.7 | % | 33.8 | % | 31.3 | % | ||||||
|
|
Share of Tape C revenues (%) |
19.0 | % | 19.6 | % | 20.6 | % | ||||||
|
|
Professional subscribers (Tape A) |
388,468 | 403,588 | 447,627 | |||||||||
| Euronext Market Data | |||||||||||||
|
|
Number of terminals |
240,007 | 250,176 | 278,029 | |||||||||
| NYSE Euronext Operating Expenses | |||||||||||||
| NYSE Euronext employee headcount5 | |||||||||||||
|
|
NYSE Euronext headcount excluding GL Trade |
3,399 | 3,538 | 3,505 | |||||||||
|
|
GL Trade headcount |
n.a. | n.a. | 1,461 | |||||||||
| NYSE Euronext Financial Statistics | |||||||||||||
| NYSE Euronext foreign exchange rate | |||||||||||||
| Average €/US$ exchange rate | $ | 1.430 | $ | 1.364 | $ | 1.503 | |||||||
| Average £/US$ exchange rate | $ | 1.641 | $ | 1.551 | $ | 1.893 | |||||||
|
1 |
Figures for NYSE listed issuers include listed operating companies,
SPACs, closed-end funds, and ETFs, and do not include NYSE Arca,
Inc. or structured products listed on the NYSE. There were 1,034
ETFs and 4 operating companies exclusively listed on NYSE Arca, Inc.
as of September 30, 2009. There were 476 structured products listed
on the NYSE as of September 30, 2009.
Figures for new issuer listings include NYSE new listings and new ETP listings only (NYSE Amex and NYSE Arca are excluded). Figures for Euronext present the operating companies were listed on Euronext and do not include NYSE Alternext, Free Market, closed funds, ETFs and structured product (warrants and certificates). As of September 30, 2009, 125 companies were listed on NYSE Alternext, 311 on Free Market and 480 ETFs were listed on NextTrack. |
||||||||||||
|
2 |
Euronext figures show capital raised in millions of dollars by operating companies listed on Euronext, NYSE Alternext and Free Market and do not include closed-end funds, ETFs and structured products (warrants and certificates). NYSE figures show capital raised in millions of dollars by operating companies listed on NYSE and NYSE Arca and do not include closed-end funds, ETFs and structured products. | ||||||||||||
|
3 |
Euronext figures include operating companies listed on Euronext, NYSE Alternext and Free Market and do not include closed-end funds, ETFs and structured products (warrants and certificates). | ||||||||||||
|
4 |
"Tape A" represents NYSE listed securities, "Tape B" represents NYSE Arca and NYSE Amex listed securities, and "Tape C" represents Nasdaq listed securities. Per Regulation NMS, as of April 1, 2007, share of revenues is derived through a formula based on 25% share of trading, 25% share of value traded, and 50% share of quoting, as reported to the consolidated tape. Prior to April 1, 2007, share of revenues for Tape A and B was derived based on number of trades reported to the consolidated tape, and share of revenue for Tape C was derived based on an average of share of trades and share of volume reported to the consolidated tape. The consolidated tape refers to the collection and dissemination of market data that multiple markets make available on a consolidated basis. Share figures exclude transactions reported to the FINRA/NYSE Trade Reporting Facility. | ||||||||||||
|
5 |
NYSE Euronext sold its 40% stake in GL Trade in October 2008. NYSE Euronext headcount includes both the employees of NYXT and NYSE Amex for all periods presented. | ||||||||||||
| Source: NYSE Euronext, Options Clearing Corporation and Consolidated Tape as reported for equity securities. | |||||||||||||



| ||||||
