| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 210M | -84.0M | 125M | -193M | 29.5M | ||
| Depreciation | 169M | 185M | 162M | 169M | 178M | ||
| Amortization | -5.23M | 9.79M | 27.0M | 0 | 0 | ||
| Deferred Taxes | 12.9M | 59.4M | -16.2M | 28.5M | -34.3M | ||
| Change In Working Capital | -13.7M | -148M | 133M | 0 | 0 | ||
| Other Non Cash Operating Items | 50.6M | 376M | 71.6M | 0 | 0 | ||
| Cash From Operations | 424M | 399M | 503M | 504M | 293M | ||
| Capital Expenditures | -357M | -389M | -391M | -320M | -217M | ||
| Sale of Assets | 30.1M | 22.7M | 0 | 12.8M | 11.5M | ||
| Acquisitions | 0 | -287K | -62.1M | -38.6M | -24.4M | ||
| Investments | -139M | -165M | 5.36M | 0 | 0 | ||
| Other Investing Activities | -273M | -352M | -384M | 0 | 0 | ||
| Cash from Investing | -381M | -494M | -440M | -341M | -225M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -116M | -146K | -374K | 0 | 0 | ||
| Net Borrowings | -217M | -75.9M | 478M | 0 | 0 | ||
| Other Financing Cash Flows | 10.3M | -1.81M | 103K | 0 | 0 | ||
| Cash From Financing | -323M | -77.9M | 478M | -125M | -164M | ||
| Foreign Exchange Effect | -2.29M | -5.73M | -710K | 3.74M | 7.60M | ||
| Net Change in Cash | -282M | -179M | 540M | 41.7M | -88.6M | ||
| ||||||