| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 816K | 2.99M | 1.94M | 1.23M | 1.69M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 329K | 427K | 269K | 414K | 322K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 103K | 103K | 128K | 83K | 109K | ||
| Total Current Assets | 1.25M | 3.51M | 2.33M | 1.73M | 2.12M | ||
| Property, Plant & Equipment | 134K | 562K | 629K | 666K | 689K | ||
| Goodwill & Intangibles | 7K | 7K | 123K | 180K | 192K | ||
| Other Long-term Assets | 80K | 68K | 56K | 0 | 0 | ||
| Total Long-Term Assets | 220K | 637K | 808K | 846K | 881K | ||
| Total Assets | 1.47M | 4.15M | 3.14M | 2.57M | 3.00M | ||
| Accounts Payable | 670K | 816K | 535K | 453K | 448K | ||
| Accrued Expenses | 96K | 93K | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 28K | 0 | ||
| Total Current Liabilities | 1.02M | 1.00M | 559K | 676K | 516K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 1.02M | 1.00M | 559K | 676K | 516K | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 119K | 123K | 123K | 123K | 125K | ||
| Additional Paid-In Capital | 9.53M | 13.0M | 13.0M | 13.1M | 14.5M | ||
| Retained Earnings | -9.21M | -9.95M | -10.6M | -11.4M | -12.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | -99K | ||
| Total Shareholder's Equity | 444K | 3.15M | 2.58M | 1.90M | 2.49M | ||
| ||||||