| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 7.75M | 6.48M | 3.65M | 6.85M | 9.79M | ||
| Depreciation | 2.98M | 3.08M | 3.04M | 2.68M | 2.95M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 75K | 74K | 76K | -699K | -160K | ||
| Change In Working Capital | -4.49M | -4.09M | 5.96M | 0 | 0 | ||
| Other Non Cash Operating Items | 90K | 156K | 98K | 0 | 0 | ||
| Cash From Operations | 6.42M | 5.71M | 12.8M | 10.9M | 12.6M | ||
| Capital Expenditures | -1.37M | -1.38M | -2.14M | -1.76M | -1.40M | ||
| Sale of Assets | 6K | 49K | -55K | 167K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -26.2M | -47.0M | -36.2M | 0 | 0 | ||
| Other Investing Activities | 27.0M | 46.5M | 34.2M | 0 | 0 | ||
| Cash from Investing | 784K | -482K | -2.05M | -1.75M | -1.40M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 197K | 15K | 6K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 45K | 1K | 2K | 0 | 0 | ||
| Cash From Financing | 242K | 16K | 8K | 39K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.44M | 5.24M | 10.8M | 9.17M | 11.2M | ||
| ||||||