| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.14M | -10.7M | -516M | 10.0M | 10.5M | ||
| Depreciation | 3.50M | 3.67M | 3.54M | 3.48M | 3.36M | ||
| Amortization | 9.91M | 9.87M | 0 | 0 | 0 | ||
| Deferred Taxes | -391K | -3.45M | -88.0M | -59K | 1.11M | ||
| Change In Working Capital | 9.96M | -862K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.91M | 33.6M | 0 | 0 | 0 | ||
| Cash From Operations | 36.0M | 32.1M | -1.57M | 34.1M | 50.4M | ||
| Capital Expenditures | -5.44M | -2.92M | -1.60M | -1.54M | -1.80M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -21.7M | -12.5M | -157K | 8.24M | 1.31M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.44M | -2.92M | 0 | 0 | 0 | ||
| Cash from Investing | -27.2M | -15.4M | -1.76M | 6.70M | -493K | ||
| Dividends Paid | -8.22M | -8.39M | -51K | 1K | 0 | ||
| Sale / Purchase of Stock | 790K | -3.48M | 0 | 0 | 0 | ||
| Net Borrowings | 4.00M | -25.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.23M | 1.35M | 0 | 0 | 0 | ||
| Cash From Financing | -6.65M | -35.5M | -2.98M | -33.3M | -39.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.19M | -18.8M | -6.30M | 7.50M | 10.3M | ||
| ||||||