| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 59.9M | 43.3M | -42.7M | 73.5M | 42.9M | ||
| Depreciation | 42.8M | 41.3M | 42.3M | 41.7M | 43.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 14.8M | 44.9M | -69.6M | -11.2M | -4.64M | ||
| Change In Working Capital | -8.01M | -68.3M | -16.2M | 16.2M | 0 | ||
| Other Non Cash Operating Items | -1.24M | 6.62M | 186M | -186M | 0 | ||
| Cash From Operations | 108M | 67.7M | 100M | 236M | 176M | ||
| Capital Expenditures | -120M | -133M | -84.3M | -94.5M | -58.4M | ||
| Sale of Assets | 3.36M | 294K | 0 | 60K | 3.64M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -125M | -125M | -84.9M | 84.9M | 0 | ||
| Cash from Investing | -122M | -125M | -84.9M | -94.4M | -58.6M | ||
| Dividends Paid | -25.3M | -26.5M | -25.7M | -25.8M | -25.8M | ||
| Sale / Purchase of Stock | -15.1M | -107M | 6.99M | -6.99M | 0 | ||
| Net Borrowings | 96.7M | 0 | 66.0M | -66.0M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 5.93M | -5.93M | 0 | ||
| Cash From Financing | 56.2M | -134M | 53.2M | -192M | 230M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 42.8M | -191M | 68.4M | -50.6M | 347M | ||
| ||||||