| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-MAR 2009 |
|
| Net Income | 794M | 789M | 423M | 404M | 0 | ||
| Depreciation | 0 | 1.03B | -1.97B | 909M | 1.61B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 372M | -297M | 297M | -343M | 0 | ||
| Other Non Cash Operating Items | 686M | -1.23B | 1.23B | -987M | 0 | ||
| Cash From Operations | 0 | 4.01B | -6.32B | 1.26B | 4.89B | ||
| Capital Expenditures | 0 | -2.87B | 5.71B | -2.83B | -4.57B | ||
| Sale of Assets | 0 | 25.0M | -52.0M | 32.0M | 38.7M | ||
| Acquisitions | 0 | 203M | 6.95B | -52.0M | -105M | ||
| Investments | -569M | -17.4B | 17.4B | 1.45B | 0 | ||
| Other Investing Activities | -3.42B | 18.3B | -18.3B | 119M | 0 | ||
| Cash from Investing | 0 | -2.87B | 6.00B | 1.55B | -2.86B | ||
| Dividends Paid | 0 | -617M | 1.60B | -944M | -1.20B | ||
| Sale / Purchase of Stock | 1.60B | -2.92B | 2.92B | -1.09B | 0 | ||
| Net Borrowings | -1.32B | 3.15B | -3.15B | 30.0M | 0 | ||
| Other Financing Cash Flows | 509M | -1.78B | 1.78B | -832M | 0 | ||
| Cash From Financing | 0 | -1.39B | 3.16B | -2.84B | -1.26B | ||
| Foreign Exchange Effect | 0 | 22.0M | -8.00M | 9.00M | 25.8M | ||
| Net Change in Cash | 0 | -222M | 2.82B | -28.0M | 797M | ||
| ||||||