| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 13.8M | 4.94M | 9.18M | 11.4M | 12.3M | ||
| Depreciation | 6.22M | 6.58M | 6.24M | 6.29M | 6.33M | ||
| Amortization | 127K | -322K | 322K | 0 | 0 | ||
| Deferred Taxes | 232K | -3.80M | -1.14M | -340K | -3.57M | ||
| Change In Working Capital | -465K | 1.14M | -1.28M | 0 | 0 | ||
| Other Non Cash Operating Items | -1.01M | 1.44M | 782K | 0 | 0 | ||
| Cash From Operations | 18.9M | 9.98M | 4.41M | 15.5M | 29.3M | ||
| Capital Expenditures | -19.8M | -8.29M | -9.46M | -10.5M | -12.1M | ||
| Sale of Assets | 0 | 1.19M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -152K | -225K | 377K | 0 | 0 | ||
| Other Investing Activities | -12.3M | -7.62M | 11.9M | 0 | 0 | ||
| Cash from Investing | -12.4M | -6.65M | -4.05M | -6.62M | -13.7M | ||
| Dividends Paid | -5.24M | -5.29M | -5.29M | -5.44M | -5.72M | ||
| Sale / Purchase of Stock | 4.69M | 1.48M | -6.66M | 0 | 0 | ||
| Net Borrowings | 13.0M | 30.0M | -43.1M | 0 | 0 | ||
| Other Financing Cash Flows | 1.07M | -30.2M | 29.0M | 0 | 0 | ||
| Cash From Financing | 13.5M | -4.05M | 11.2M | -4.95M | -5.07M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 20.0M | -724K | 11.6M | 3.92M | 10.6M | ||
| ||||||