| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 23.2M | 19.3M | 358K | 4.43M | 9.93M | ||
| Depreciation | 8.05M | 9.20M | 8.38M | 11.2M | 8.97M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 6.59M | -7.48M | -1.49M | -1.12M | 2.61M | ||
| Change In Working Capital | -4.45M | -10.4M | 14.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.28M | 5.19M | -18.6M | 0 | 0 | ||
| Cash From Operations | 37.6M | 15.9M | 24.8M | 33.7M | 31.8M | ||
| Capital Expenditures | -11.4M | -5.86M | -7.46M | -12.6M | -6.89M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -74.8M | 8.25M | 9.06M | 0 | 0 | ||
| Other Investing Activities | 27.7M | 41.2M | -45.1M | 0 | 0 | ||
| Cash from Investing | -47.0M | 49.5M | -15.3M | -27.6M | -13.0M | ||
| Dividends Paid | -8.69M | -8.68M | -9.29M | -9.33M | -9.34M | ||
| Sale / Purchase of Stock | 8.98M | -40.9M | 72.5M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 751K | -30K | -1.21M | 0 | 0 | ||
| Cash From Financing | 1.05M | -49.6M | -11.5M | -11.9M | -7.87M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.36M | 15.7M | -1.95M | -5.72M | 11.0M | ||
| ||||||