| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 79.6M | 36.3M | 21.1M | -63.7M | 29.8M | ||
| Depreciation | 31.2M | 30.3M | 30.5M | 27.8M | 25.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 27.9M | 20.9M | -18.5M | -9.10M | 0 | ||
| Change In Working Capital | -68.8M | 44.0M | -12.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 22.2M | 30.4M | 17.8M | 0 | 0 | ||
| Cash From Operations | 92.1M | 162M | 38.2M | 68.6M | 31.6M | ||
| Capital Expenditures | -22.3M | -32.8M | -20.6M | -8.00M | -5.90M | ||
| Sale of Assets | 0 | 600K | 400K | 100K | 0 | ||
| Acquisitions | 0 | 0 | 0 | -4.50M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -24.9M | -30.7M | -15.2M | 0 | 0 | ||
| Cash from Investing | -24.9M | -30.1M | -14.8M | -11.9M | -5.20M | ||
| Dividends Paid | -14.0M | -13.7M | -18.3M | -18.4M | -18.7M | ||
| Sale / Purchase of Stock | -85.9M | -9.00M | 1.60M | 0 | 0 | ||
| Net Borrowings | -15.6M | -15.8M | -15.6M | 0 | 0 | ||
| Other Financing Cash Flows | 4.00M | 100K | 100K | 0 | 0 | ||
| Cash From Financing | -112M | -38.4M | -32.2M | -134M | 7.40M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -44.3M | 93.4M | -8.80M | -76.8M | 33.8M | ||
| ||||||