| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.07M | 3.34M | 2.71M | 4.00M | 4.48M | ||
| Short Term Investments | 0 | 0 | 699K | 699K | 699K | ||
| Accounts Receivable | 6.07M | 5.91M | 5.92M | 5.69M | 5.27M | ||
| Inventories | 15.8M | 13.6M | 12.2M | 9.32M | 10.9M | ||
| Pre-paid Expenses | 1.20M | 974K | 1.50M | 1.26M | 1.64M | ||
| Deferred Tax Assets | 746K | 0 | 0 | 0 | 225K | ||
| Other Current Assets | 3.61M | 4.01M | 1.16M | 1.19M | 433K | ||
| Total Current Assets | 30.5M | 27.8M | 24.2M | 22.1M | 23.6M | ||
| Property, Plant & Equipment | 13.6M | 14.0M | 14.3M | 14.1M | 14.4M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 160K | 159K | 159K | 159K | 159K | ||
| Total Long-Term Assets | 14.0M | 14.2M | 14.5M | 14.3M | 14.5M | ||
| Total Assets | 44.5M | 42.0M | 38.7M | 36.4M | 38.1M | ||
| Accounts Payable | 6.35M | 5.93M | 5.37M | 4.33M | 5.45M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.96M | 5.53M | 3.45M | 669K | 405K | ||
| Other Current Liabilities | 2.48M | 1.24M | 1.27M | 1.09M | 1.01M | ||
| Total Current Liabilities | 14.5M | 15.2M | 12.2M | 8.25M | 8.68M | ||
| Long Term Debt | 0 | 0 | 0 | 598K | 559K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 1.35M | 1.34M | 1.32M | 1.56M | 1.49M | ||
| Total Long-term Liabilities | 1.35M | 1.34M | 1.32M | 2.16M | 2.05M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 15.8M | 16.5M | 13.5M | 10.4M | 10.7M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 71K | 71K | 71K | 71K | 71K | ||
| Additional Paid-In Capital | 18.6M | 18.7M | 18.8M | 18.9M | 18.9M | ||
| Retained Earnings | 11.4M | 8.10M | 7.60M | 8.73M | 10.1M | ||
| Treasury Stock | -1.10M | -1.10M | -1.10M | -1.10M | -1.10M | ||
| Other Equity | -261K | -261K | -261K | -565K | -565K | ||
| Total Shareholder's Equity | 28.7M | 25.6M | 25.2M | 26.0M | 27.4M | ||
| ||||||