| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.79M | 6.29M | 787K | 2.34M | 0 | ||
| Depreciation | 1.63M | 2.16M | 2.49M | 1.95M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 1.04M | 0 | 0 | 0 | ||
| Change In Working Capital | -6.85M | -3.58M | 16.1M | 0 | 0 | ||
| Other Non Cash Operating Items | -384K | 1.69M | -2.62M | 0 | 0 | ||
| Cash From Operations | -813K | 7.60M | 6.57M | 7.33M | 0 | ||
| Capital Expenditures | -840K | -1.71M | -1.56M | -897K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -7.04M | -15.2M | 0 | -998K | 0 | ||
| Investments | -1.11M | 0 | 12.1M | 0 | 0 | ||
| Other Investing Activities | 10.3M | -739K | -7.08M | 0 | 0 | ||
| Cash from Investing | 2.16M | -15.9M | -2.35M | -1.97M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 887K | 243K | -102M | 0 | 0 | ||
| Net Borrowings | -2.20M | -34K | 35.3M | 0 | 0 | ||
| Other Financing Cash Flows | 1.36M | 156K | -2.22M | 0 | 0 | ||
| Cash From Financing | 48K | 365K | -39K | 376K | 0 | ||
| Foreign Exchange Effect | 913K | -3.13M | 335K | 510K | 0 | ||
| Net Change in Cash | 2.31M | -11.1M | 4.51M | 6.25M | 0 | ||
| ||||||